[WWTKH] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -108.33%
YoY- -18.78%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 84,877 97,045 105,338 103,381 130,616 103,097 14,348 34.44%
PBT -16,852 -19,585 -21,932 -13,944 -11,264 2,002 -10,652 7.93%
Tax 125 117 -1 -30 -501 -853 0 -
NP -16,726 -19,468 -21,933 -13,974 -11,765 1,149 -10,652 7.80%
-
NP to SH -16,726 -19,468 -21,933 -13,974 -11,765 1,149 -10,652 7.80%
-
Tax Rate - - - - - 42.61% - -
Total Cost 101,603 116,513 127,271 117,355 142,381 101,948 25,000 26.29%
-
Net Worth 37,490 34,031 44,343 99,819 61,012 73,481 -162,951 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 37,490 34,031 44,343 99,819 61,012 73,481 -162,951 -
NOSH 288,390 162,053 143,043 142,598 142,552 141,311 54,681 31.90%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -19.71% -20.06% -20.82% -13.52% -9.01% 1.11% -74.24% -
ROE -44.62% -57.21% -49.46% -14.00% -19.28% 1.56% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 29.43 59.88 73.64 72.50 91.63 72.96 26.24 1.92%
EPS -5.80 -12.01 -15.33 -9.80 -8.25 0.81 -19.48 -18.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.21 0.31 0.70 0.428 0.52 -2.98 -
Adjusted Per Share Value based on latest NOSH - 142,825
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 17.85 20.41 22.15 21.74 27.47 21.68 3.02 34.42%
EPS -3.52 -4.09 -4.61 -2.94 -2.47 0.24 -2.24 7.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0788 0.0716 0.0932 0.2099 0.1283 0.1545 -0.3427 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.15 0.17 0.28 0.49 0.52 0.51 0.00 -
P/RPS 0.51 0.28 0.38 0.68 0.57 0.70 0.00 -
P/EPS -2.59 -1.42 -1.83 -5.00 -6.30 62.70 0.00 -
EY -38.67 -70.67 -54.76 -20.00 -15.87 1.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.81 0.90 0.70 1.21 0.98 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 11/11/09 14/11/08 09/11/07 30/11/06 30/11/05 25/11/04 19/11/03 -
Price 0.17 0.14 0.30 0.46 0.48 0.49 0.00 -
P/RPS 0.58 0.23 0.41 0.63 0.52 0.67 0.00 -
P/EPS -2.93 -1.17 -1.96 -4.69 -5.82 60.25 0.00 -
EY -34.12 -85.81 -51.11 -21.30 -17.19 1.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.67 0.97 0.66 1.12 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment