[WWTKH] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -212.49%
YoY- -18.78%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 63,658 72,784 79,004 77,536 97,962 77,323 3,587 61.43%
PBT -12,639 -14,689 -16,449 -10,458 -8,448 1,502 -2,663 29.60%
Tax 94 88 -1 -23 -376 -640 0 -
NP -12,545 -14,601 -16,450 -10,481 -8,824 862 -2,663 29.44%
-
NP to SH -12,545 -14,601 -16,450 -10,481 -8,824 862 -2,663 29.44%
-
Tax Rate - - - - - 42.61% - -
Total Cost 76,203 87,385 95,454 88,017 106,786 76,461 6,250 51.65%
-
Net Worth 37,490 34,031 44,343 99,819 61,012 73,481 -162,951 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 37,490 34,031 44,343 99,819 61,012 73,481 -162,951 -
NOSH 288,390 162,053 143,043 142,598 142,552 141,311 54,681 31.90%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -19.71% -20.06% -20.82% -13.52% -9.01% 1.11% -74.24% -
ROE -33.46% -42.90% -37.10% -10.50% -14.46% 1.17% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 22.07 44.91 55.23 54.37 68.72 54.72 6.56 22.38%
EPS -4.35 -9.01 -11.50 -7.35 -6.19 0.61 -4.87 -1.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.21 0.31 0.70 0.428 0.52 -2.98 -
Adjusted Per Share Value based on latest NOSH - 142,825
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 13.39 15.31 16.61 16.30 20.60 16.26 0.75 61.59%
EPS -2.64 -3.07 -3.46 -2.20 -1.86 0.18 -0.56 29.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0788 0.0716 0.0932 0.2099 0.1283 0.1545 -0.3427 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.15 0.17 0.28 0.49 0.52 0.51 0.00 -
P/RPS 0.68 0.38 0.51 0.90 0.76 0.93 0.00 -
P/EPS -3.45 -1.89 -2.43 -6.67 -8.40 83.61 0.00 -
EY -29.00 -53.00 -41.07 -15.00 -11.90 1.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.81 0.90 0.70 1.21 0.98 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 11/11/09 14/11/08 09/11/07 30/11/06 30/11/05 25/11/04 19/11/03 -
Price 0.17 0.14 0.30 0.46 0.48 0.49 0.00 -
P/RPS 0.77 0.31 0.54 0.85 0.70 0.90 0.00 -
P/EPS -3.91 -1.55 -2.61 -6.26 -7.75 80.33 0.00 -
EY -25.59 -64.36 -38.33 -15.98 -12.90 1.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.67 0.97 0.66 1.12 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment