[WWTKH] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 10.17%
YoY- -127.29%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 98,716 99,500 100,808 105,434 111,685 117,988 125,860 -14.98%
PBT -62,853 -59,420 -55,326 -32,457 -36,119 -33,604 -30,446 62.34%
Tax 5,408 5,416 5,408 321 344 330 -32 -
NP -57,445 -54,004 -49,918 -32,136 -35,775 -33,274 -30,478 52.76%
-
NP to SH -57,445 -54,004 -49,918 -32,136 -35,775 -33,274 -30,478 52.76%
-
Tax Rate - - - - - - - -
Total Cost 156,161 153,504 150,726 137,570 147,460 151,262 156,338 -0.07%
-
Net Worth 50,028 54,348 59,924 99,977 107,455 108,081 114,127 -42.38%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 50,028 54,348 59,924 99,977 107,455 108,081 114,127 -42.38%
NOSH 142,937 143,022 142,677 142,825 143,274 142,213 142,659 0.13%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -58.19% -54.28% -49.52% -30.48% -32.03% -28.20% -24.22% -
ROE -114.83% -99.37% -83.30% -32.14% -33.29% -30.79% -26.71% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 69.06 69.57 70.65 73.82 77.95 82.97 88.22 -15.09%
EPS -40.19 -37.76 -34.99 -22.50 -24.97 -23.40 -21.36 52.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.38 0.42 0.70 0.75 0.76 0.80 -42.45%
Adjusted Per Share Value based on latest NOSH - 142,825
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 20.76 20.92 21.20 22.17 23.49 24.81 26.47 -14.99%
EPS -12.08 -11.36 -10.50 -6.76 -7.52 -7.00 -6.41 52.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1052 0.1143 0.126 0.2102 0.226 0.2273 0.24 -42.38%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.31 0.31 0.42 0.49 0.55 0.50 0.47 -
P/RPS 0.45 0.45 0.59 0.66 0.71 0.60 0.53 -10.36%
P/EPS -0.77 -0.82 -1.20 -2.18 -2.20 -2.14 -2.20 -50.43%
EY -129.64 -121.80 -83.30 -45.92 -45.40 -46.79 -45.46 101.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.82 1.00 0.70 0.73 0.66 0.59 31.62%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 08/08/07 31/05/07 01/03/07 30/11/06 01/09/06 31/05/06 28/02/06 -
Price 0.32 0.31 0.40 0.46 0.51 0.53 0.48 -
P/RPS 0.46 0.45 0.57 0.62 0.65 0.64 0.54 -10.16%
P/EPS -0.80 -0.82 -1.14 -2.04 -2.04 -2.27 -2.25 -49.90%
EY -125.59 -121.80 -87.47 -48.91 -48.96 -44.15 -44.51 100.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.82 0.95 0.66 0.68 0.70 0.60 32.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment