[PINEAPP] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 53.05%
YoY- -15.04%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 35,852 36,657 36,778 43,817 31,800 32,216 27,135 4.75%
PBT -466 380 700 942 1,286 1,116 625 -
Tax -31 -641 -103 -221 -395 -329 -292 -31.17%
NP -497 -261 597 721 891 787 333 -
-
NP to SH -497 -261 589 678 798 687 274 -
-
Tax Rate - 168.68% 14.71% 23.46% 30.72% 29.48% 46.72% -
Total Cost 36,349 36,918 36,181 43,096 30,909 31,429 26,802 5.20%
-
Net Worth 26,190 0 26,190 25,219 24,181 22,738 22,507 2.55%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 26,190 0 26,190 25,219 24,181 22,738 22,507 2.55%
NOSH 48,500 48,333 48,500 48,500 48,363 48,380 48,928 -0.14%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -1.39% -0.71% 1.62% 1.65% 2.80% 2.44% 1.23% -
ROE -1.90% 0.00% 2.25% 2.69% 3.30% 3.02% 1.22% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 73.92 75.84 75.83 90.34 65.75 66.59 55.46 4.90%
EPS -1.02 0.54 1.21 1.40 1.65 1.42 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.00 0.54 0.52 0.50 0.47 0.46 2.70%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 73.92 75.58 75.83 90.34 65.57 66.42 55.95 4.74%
EPS -1.02 -0.54 1.21 1.40 1.65 1.42 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.00 0.54 0.52 0.4986 0.4688 0.4641 2.55%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.28 0.39 0.40 0.31 0.33 0.28 0.35 -
P/RPS 0.38 0.51 0.53 0.34 0.50 0.42 0.63 -8.07%
P/EPS -27.32 -72.22 32.94 22.18 20.00 19.72 62.50 -
EY -3.66 -1.38 3.04 4.51 5.00 5.07 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.74 0.60 0.66 0.60 0.76 -6.12%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 21/11/14 29/11/13 27/11/12 25/11/11 29/11/10 25/11/09 -
Price 0.315 0.34 0.40 0.30 0.34 0.40 0.70 -
P/RPS 0.43 0.45 0.53 0.33 0.52 0.60 1.26 -16.39%
P/EPS -30.74 -62.96 32.94 21.46 20.61 28.17 125.00 -
EY -3.25 -1.59 3.04 4.66 4.85 3.55 0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.74 0.58 0.68 0.85 1.52 -14.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment