[HONGSENG] YoY Cumulative Quarter Result on 31-Mar-2022 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 102.21%
YoY- 697.72%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Revenue 6,678 193,471 82,781 3,344 5,536 15,327 12,279 -8.62%
PBT -15,634 114,106 21,673 1,363 1,110 -9,206 -2,465 31.45%
Tax -762 -22,606 -4,699 -8 1 -127 9 -
NP -16,396 91,500 16,974 1,355 1,111 -9,333 -2,456 32.46%
-
NP to SH -16,011 83,681 10,490 1,355 1,123 -9,168 -2,523 31.47%
-
Tax Rate - 19.81% 21.68% 0.59% -0.09% - - -
Total Cost 23,074 101,971 65,807 1,989 4,425 24,660 14,735 6.86%
-
Net Worth 372,403 357,026 125,614 17,893 31,937 53,787 57,908 31.72%
Dividend
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Net Worth 372,403 357,026 125,614 17,893 31,937 53,787 57,908 31.72%
NOSH 5,108,416 2,554,193 994,700 318,582 265,485 265,485 240,285 57.24%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
NP Margin -245.52% 47.29% 20.50% 40.52% 20.07% -60.89% -20.00% -
ROE -4.30% 23.44% 8.35% 7.57% 3.52% -17.04% -4.36% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
RPS 0.13 7.58 12.38 1.26 2.09 5.77 5.11 -41.93%
EPS -0.31 3.28 2.16 0.51 0.42 -3.45 -1.05 -16.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.1398 0.1878 0.0674 0.1203 0.2026 0.241 -16.22%
Adjusted Per Share Value based on latest NOSH - 2,554,193
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
RPS 0.13 3.79 1.62 0.07 0.11 0.30 0.24 -8.67%
EPS -0.31 1.64 0.21 0.03 0.02 -0.18 -0.05 31.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0699 0.0246 0.0035 0.0063 0.0105 0.0113 31.79%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Date 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/06/16 -
Price 0.115 2.61 1.37 0.195 0.23 0.255 0.265 -
P/RPS 87.97 34.45 11.07 15.48 11.03 4.42 5.19 52.05%
P/EPS -36.69 79.65 87.36 38.21 54.37 -7.38 -25.24 5.69%
EY -2.73 1.26 1.14 2.62 1.84 -13.54 -3.96 -5.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 18.67 7.29 2.89 1.91 1.26 1.10 5.50%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 CAGR
Date 25/05/23 26/05/22 28/05/21 28/11/19 21/11/18 23/11/17 26/08/16 -
Price 0.10 1.98 1.52 0.12 0.24 0.25 0.26 -
P/RPS 76.50 26.14 12.28 9.53 11.51 4.33 5.09 49.37%
P/EPS -31.91 60.43 96.92 23.51 56.74 -7.24 -24.76 3.82%
EY -3.13 1.65 1.03 4.25 1.76 -13.81 -4.04 -3.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 14.16 8.09 1.78 2.00 1.23 1.08 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment