[LYC] YoY Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -129.23%
YoY- -15.14%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 43,128 23,850 6,504 5,739 10,406 9,109 26,484 8.46%
PBT -4,599 -3,137 -5,725 -3,645 -3,051 -1,902 56 -
Tax -1,559 -544 4 4 4 4 -45 80.50%
NP -6,158 -3,681 -5,721 -3,641 -3,047 -1,898 11 -
-
NP to SH -8,880 -6,003 -5,439 -3,537 -3,072 -1,611 -137 100.35%
-
Tax Rate - - - - - - 80.36% -
Total Cost 49,286 27,531 12,225 9,380 13,453 11,007 26,473 10.90%
-
Net Worth 35,075 25,891 17,870 22,816 25,989 11,807 9,785 23.69%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 35,075 25,891 17,870 22,816 25,989 11,807 9,785 23.69%
NOSH 590,978 464,525 357,350 332,864 324,864 223,414 195,714 20.21%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -14.28% -15.43% -87.96% -63.44% -29.28% -20.84% 0.04% -
ROE -25.32% -23.19% -30.44% -15.50% -11.82% -13.64% -1.40% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 8.61 5.53 1.82 1.76 3.20 4.63 13.53 -7.25%
EPS -1.77 -1.45 -1.53 -1.09 -1.03 -0.75 -0.07 71.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.05 0.07 0.08 0.06 0.05 5.76%
Adjusted Per Share Value based on latest NOSH - 332,864
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 6.03 3.34 0.91 0.80 1.46 1.27 3.70 8.47%
EPS -1.24 -0.84 -0.76 -0.49 -0.43 -0.23 -0.02 98.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0491 0.0362 0.025 0.0319 0.0364 0.0165 0.0137 23.69%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.175 0.255 0.365 0.37 0.435 0.41 0.25 -
P/RPS 2.03 4.61 20.06 21.01 13.58 8.86 1.85 1.55%
P/EPS -9.87 -18.33 -23.99 -34.10 -46.00 -50.08 -357.14 -44.99%
EY -10.13 -5.46 -4.17 -2.93 -2.17 -2.00 -0.28 81.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 4.25 7.30 5.29 5.44 6.83 5.00 -10.90%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 25/11/21 25/11/20 27/11/19 19/11/18 28/11/17 29/11/16 -
Price 0.19 0.28 0.33 0.315 0.45 0.54 0.23 -
P/RPS 2.21 5.07 18.13 17.89 14.05 11.67 1.70 4.46%
P/EPS -10.72 -20.13 -21.69 -29.03 -47.59 -65.96 -328.57 -43.45%
EY -9.33 -4.97 -4.61 -3.44 -2.10 -1.52 -0.30 77.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 4.67 6.60 4.50 5.63 9.00 4.60 -8.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment