[STRAITS] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 113.69%
YoY- 16828.57%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 337,579 233,979 80,639 49,907 30,083 12,792 910 167.81%
PBT 2,832 5,849 1,350 1,484 24 50 158 61.70%
Tax -365 -793 -73 -127 0 0 0 -
NP 2,467 5,056 1,277 1,357 24 50 158 58.02%
-
NP to SH 1,343 3,175 1,317 1,171 -7 50 158 42.81%
-
Tax Rate 12.89% 13.56% 5.41% 8.56% 0.00% 0.00% 0.00% -
Total Cost 335,112 228,923 79,362 48,550 30,059 12,742 752 176.11%
-
Net Worth 112,173 110,603 37,930 13,969 2,022 6,487 6,745 59.69%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 112,173 110,603 37,930 13,969 2,022 6,487 6,745 59.69%
NOSH 650,658 650,658 367,904 164,929 35,000 125,000 121,538 32.22%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.73% 2.16% 1.58% 2.72% 0.08% 0.39% 17.36% -
ROE 1.20% 2.87% 3.47% 8.38% -0.35% 0.77% 2.34% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 51.88 34.69 21.92 30.26 85.95 10.23 0.75 102.47%
EPS 0.21 0.51 0.36 0.71 0.02 0.04 0.13 8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1724 0.164 0.1031 0.0847 0.0578 0.0519 0.0555 20.77%
Adjusted Per Share Value based on latest NOSH - 163,947
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 29.35 20.35 7.01 4.34 2.62 1.11 0.08 167.31%
EPS 0.12 0.28 0.11 0.10 0.00 0.00 0.01 51.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0975 0.0962 0.033 0.0121 0.0018 0.0056 0.0059 59.52%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.17 0.225 0.255 0.225 0.195 0.135 0.22 -
P/RPS 0.33 0.65 1.16 0.74 0.23 1.32 29.38 -52.64%
P/EPS 82.36 47.79 71.23 31.69 -975.00 337.50 169.23 -11.30%
EY 1.21 2.09 1.40 3.16 -0.10 0.30 0.59 12.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.37 2.47 2.66 3.37 2.60 3.96 -20.61%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 23/08/19 24/08/18 25/08/17 05/08/16 28/08/15 27/08/14 -
Price 0.17 0.205 0.245 0.215 0.19 0.145 0.19 -
P/RPS 0.33 0.59 1.12 0.71 0.22 1.42 25.38 -51.47%
P/EPS 82.36 43.54 68.44 30.28 -950.00 362.50 146.15 -9.10%
EY 1.21 2.30 1.46 3.30 -0.11 0.28 0.68 10.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.25 2.38 2.54 3.29 2.79 3.42 -18.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment