[APPASIA] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -43.5%
YoY- 141.33%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 30,501 42,446 48,036 94,243 9,220 2,452 5,391 33.45%
PBT -219 -45 300 1,128 -2,018 -4,353 -1,924 -30.36%
Tax -20 -41 -193 -294 0 0 0 -
NP -239 -86 107 834 -2,018 -4,353 -1,924 -29.34%
-
NP to SH -166 -86 107 834 -2,018 -4,353 -1,924 -33.50%
-
Tax Rate - - 64.33% 26.06% - - - -
Total Cost 30,740 42,532 47,929 93,409 11,238 6,805 7,315 27.00%
-
Net Worth 23,234 26,661 27,240 27,481 10,926 12,328 18,459 3.90%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 23,234 26,661 27,240 27,481 10,926 12,328 18,459 3.90%
NOSH 368,986 345,879 345,249 345,249 288,285 280,838 278,840 4.77%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -0.78% -0.20% 0.22% 0.88% -21.89% -177.53% -35.69% -
ROE -0.71% -0.32% 0.39% 3.03% -18.47% -35.31% -10.42% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.87 12.45 13.91 27.30 3.20 0.87 1.93 6.83%
EPS -0.02 -0.03 0.03 0.24 -0.70 -1.55 -0.69 -44.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0219 0.0782 0.0789 0.0796 0.0379 0.0439 0.0662 -16.82%
Adjusted Per Share Value based on latest NOSH - 345,249
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.13 2.96 3.35 6.58 0.64 0.17 0.38 33.24%
EPS -0.01 -0.01 0.01 0.06 -0.14 -0.30 -0.13 -34.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0162 0.0186 0.019 0.0192 0.0076 0.0086 0.0129 3.86%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.56 0.295 0.085 0.19 0.35 0.12 0.23 -
P/RPS 19.48 2.37 0.61 0.70 10.94 13.74 11.90 8.55%
P/EPS -3,579.08 -1,169.52 274.26 78.65 -50.00 -7.74 -33.33 117.86%
EY -0.03 -0.09 0.36 1.27 -2.00 -12.92 -3.00 -53.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 25.57 3.77 1.08 2.39 9.23 2.73 3.47 39.45%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/08/21 24/08/20 21/08/19 23/08/18 22/08/17 26/08/16 26/08/15 -
Price 0.17 0.855 0.085 0.23 0.325 0.155 0.165 -
P/RPS 5.91 6.87 0.61 0.84 10.16 17.75 8.53 -5.92%
P/EPS -1,086.51 -3,389.62 274.26 95.21 -46.43 -10.00 -23.91 88.79%
EY -0.09 -0.03 0.36 1.05 -2.15 -10.00 -4.18 -47.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.76 10.93 1.08 2.89 8.58 3.53 2.49 20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment