[PTRANS] YoY Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 114,292 106,766 90,180 74,123 15.51%
PBT 32,792 30,482 25,268 19,251 19.40%
Tax 3,090 -1,467 -3,543 -62 -
NP 35,882 29,015 21,725 19,189 23.17%
-
NP to SH 35,692 28,831 21,567 19,082 23.18%
-
Tax Rate -9.42% 4.81% 14.02% 0.32% -
Total Cost 78,410 77,751 68,455 54,934 12.58%
-
Net Worth 295,944 219,279 150,229 103,646 41.82%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 13,199 8,801 4,106 2,900 65.64%
Div Payout % 36.98% 30.53% 19.04% 15.20% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 295,944 219,279 150,229 103,646 41.82%
NOSH 1,422,780 1,257,399 1,142,950 580,000 34.82%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 31.40% 27.18% 24.09% 25.89% -
ROE 12.06% 13.15% 14.36% 18.41% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 8.23 8.49 10.54 12.78 -13.63%
EPS 2.69 2.29 2.23 3.29 -6.48%
DPS 0.95 0.70 0.48 0.50 23.83%
NAPS 0.213 0.1744 0.1756 0.1787 6.02%
Adjusted Per Share Value based on latest NOSH - 0
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 10.26 9.58 8.09 6.65 15.53%
EPS 3.20 2.59 1.94 1.71 23.20%
DPS 1.18 0.79 0.37 0.26 65.48%
NAPS 0.2656 0.1968 0.1348 0.093 41.83%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/18 29/12/17 30/12/16 - -
Price 0.235 0.28 0.16 0.00 -
P/RPS 2.86 3.30 1.52 0.00 -
P/EPS 9.15 12.21 6.35 0.00 -
EY 10.93 8.19 15.76 0.00 -
DY 4.04 2.50 3.00 0.00 -
P/NAPS 1.10 1.61 0.91 0.00 -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 21/02/19 22/02/18 23/02/17 - -
Price 0.25 0.305 0.165 0.00 -
P/RPS 3.04 3.59 1.57 0.00 -
P/EPS 9.73 13.30 6.55 0.00 -
EY 10.28 7.52 15.28 0.00 -
DY 3.80 2.30 2.91 0.00 -
P/NAPS 1.17 1.75 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment