[CHINTEK] YoY Cumulative Quarter Result on 29-Feb-2016 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
29-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ-0.0%
YoY- -40.83%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 58,585 84,703 80,030 51,912 46,968 59,357 50,343 2.55%
PBT 23,691 44,805 30,261 7,779 12,254 21,114 17,277 5.40%
Tax -5,883 -8,555 -6,420 -1,788 -2,129 -5,965 -5,160 2.20%
NP 17,808 36,250 23,841 5,991 10,125 15,149 12,117 6.62%
-
NP to SH 17,808 36,250 23,841 5,991 10,125 15,149 12,117 6.62%
-
Tax Rate 24.83% 19.09% 21.22% 22.98% 17.37% 28.25% 29.87% -
Total Cost 40,777 48,453 56,189 45,921 36,843 44,208 38,226 1.08%
-
Net Worth 666,036 709,890 685,222 637,713 629,491 610,304 620,354 1.19%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div 9,136 9,136 8,222 7,309 7,309 27,408 11,877 -4.27%
Div Payout % 51.30% 25.20% 34.49% 122.00% 72.19% 180.93% 98.02% -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 666,036 709,890 685,222 637,713 629,491 610,304 620,354 1.19%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 30.40% 42.80% 29.79% 11.54% 21.56% 25.52% 24.07% -
ROE 2.67% 5.11% 3.48% 0.94% 1.61% 2.48% 1.95% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 64.12 92.71 87.60 56.82 51.41 64.97 55.10 2.55%
EPS 19.49 39.68 26.09 6.56 11.08 16.58 13.26 6.62%
DPS 10.00 10.00 9.00 8.00 8.00 30.00 13.00 -4.27%
NAPS 7.29 7.77 7.50 6.98 6.89 6.68 6.79 1.19%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 64.12 92.71 87.60 56.82 51.41 64.97 55.10 2.55%
EPS 19.49 39.68 26.09 6.56 11.08 16.58 13.26 6.62%
DPS 10.00 10.00 9.00 8.00 8.00 30.00 13.00 -4.27%
NAPS 7.29 7.77 7.50 6.98 6.89 6.68 6.79 1.19%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 7.00 7.78 8.02 7.77 9.28 9.60 8.91 -
P/RPS 10.92 8.39 9.16 13.67 18.05 14.78 16.17 -6.33%
P/EPS 35.91 19.61 30.73 118.49 83.74 57.90 67.18 -9.90%
EY 2.78 5.10 3.25 0.84 1.19 1.73 1.49 10.94%
DY 1.43 1.29 1.12 1.03 0.86 3.13 1.46 -0.34%
P/NAPS 0.96 1.00 1.07 1.11 1.35 1.44 1.31 -5.04%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 29/04/19 30/04/18 28/04/17 29/04/16 29/04/15 23/04/14 29/04/13 -
Price 6.70 7.02 8.05 8.00 9.26 9.70 9.10 -
P/RPS 10.45 7.57 9.19 14.08 18.01 14.93 16.51 -7.33%
P/EPS 34.37 17.69 30.85 122.00 83.56 58.50 68.61 -10.87%
EY 2.91 5.65 3.24 0.82 1.20 1.71 1.46 12.17%
DY 1.49 1.42 1.12 1.00 0.86 3.09 1.43 0.68%
P/NAPS 0.92 0.90 1.07 1.15 1.34 1.45 1.34 -6.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment