[HUMEINDx] YoY Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 70.77%
YoY- 60.14%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 289,849 272,927 1,637,734 2,337,767 2,611,862 2,469,482 2,571,047 2.34%
PBT 42,876 44,075 119,145 140,221 121,610 75,796 86,347 0.74%
Tax 7,871 -5,123 -60,587 -71,318 -78,584 -55,429 -52,953 -
NP 50,747 38,952 58,558 68,903 43,026 20,367 33,394 -0.44%
-
NP to SH 50,747 38,952 58,558 68,903 43,026 20,367 33,394 -0.44%
-
Tax Rate -18.36% 11.62% 50.85% 50.86% 64.62% 73.13% 61.33% -
Total Cost 239,102 233,975 1,579,176 2,268,864 2,568,836 2,449,115 2,537,653 2.54%
-
Net Worth 604,855 517,695 683,840 266,044 89,550 31,414 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 22,824 19,975 15,934 14,644 - - - -100.00%
Div Payout % 44.98% 51.28% 27.21% 21.25% - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 604,855 517,695 683,840 266,044 89,550 31,414 0 -100.00%
NOSH 190,206 166,461 221,307 244,077 242,947 243,333 247,729 0.28%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 17.51% 14.27% 3.58% 2.95% 1.65% 0.82% 1.30% -
ROE 8.39% 7.52% 8.56% 25.90% 48.05% 64.83% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 152.39 163.96 740.03 957.80 1,075.07 1,014.86 1,037.84 2.06%
EPS 26.68 23.40 26.46 28.23 17.71 8.37 13.48 -0.72%
DPS 12.00 12.00 7.20 6.00 0.00 0.00 0.00 -100.00%
NAPS 3.18 3.11 3.09 1.09 0.3686 0.1291 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 244,678
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 163.54 153.99 924.05 1,319.03 1,473.68 1,393.34 1,450.65 2.34%
EPS 28.63 21.98 33.04 38.88 24.28 11.49 18.84 -0.44%
DPS 12.88 11.27 8.99 8.26 0.00 0.00 0.00 -100.00%
NAPS 3.4127 2.921 3.8584 1.5011 0.5053 0.1772 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 22/02/05 17/02/04 24/02/03 19/02/02 21/02/01 10/02/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment