[HUMEINDx] YoY TTM Result on 31-Dec-2001 [#2]

Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 4.18%
YoY- 54.34%
Quarter Report
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 552,160 538,537 4,107,101 4,991,960 5,237,522 -42.99%
PBT 94,022 112,994 362,029 298,446 240,575 -20.92%
Tax -1,768 -23,132 -180,955 -154,089 -147,043 -66.86%
NP 92,254 89,862 181,074 144,357 93,532 -0.34%
-
NP to SH 92,254 89,862 181,074 144,357 93,532 -0.34%
-
Tax Rate 1.88% 20.47% 49.98% 51.63% 61.12% -
Total Cost 459,906 448,675 3,926,027 4,847,603 5,143,990 -45.29%
-
Net Worth 607,444 517,666 597,573 266,699 89,526 61.34%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 46,032 35,288 60,101 44,322 57,673 -5.47%
Div Payout % 49.90% 39.27% 33.19% 30.70% 61.66% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 607,444 517,666 597,573 266,699 89,526 61.34%
NOSH 191,020 166,452 193,389 244,678 242,881 -5.82%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 16.71% 16.69% 4.41% 2.89% 1.79% -
ROE 15.19% 17.36% 30.30% 54.13% 104.47% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 289.06 323.54 2,123.75 2,040.21 2,156.41 -39.47%
EPS 48.30 53.99 93.63 59.00 38.51 5.82%
DPS 24.10 21.20 31.08 18.20 23.72 0.39%
NAPS 3.18 3.11 3.09 1.09 0.3686 71.31%
Adjusted Per Share Value based on latest NOSH - 244,678
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 311.54 303.86 2,317.33 2,816.59 2,955.14 -42.99%
EPS 52.05 50.70 102.17 81.45 52.77 -0.34%
DPS 25.97 19.91 33.91 25.01 32.54 -5.47%
NAPS 3.4274 2.9208 3.3717 1.5048 0.5051 61.34%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 22/02/05 17/02/04 24/02/03 19/02/02 21/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment