[ECOFIRS] YoY Cumulative Quarter Result on 31-May-2018 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 25.28%
YoY- 185.54%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 42,568 149,793 221,088 181,232 127,205 121,176 81,201 -10.19%
PBT 12,986 22,685 33,062 50,336 19,836 20,249 8,064 8.25%
Tax 831 -6,340 -8,868 -5,809 -3,727 -4,185 -2,023 -
NP 13,817 16,345 24,194 44,527 16,109 16,064 6,041 14.77%
-
NP to SH 13,831 16,289 23,759 44,596 15,618 16,200 6,123 14.53%
-
Tax Rate -6.40% 27.95% 26.82% 11.54% 18.79% 20.67% 25.09% -
Total Cost 28,751 133,448 196,894 136,705 111,096 105,112 75,160 -14.78%
-
Net Worth 365,636 341,849 330,950 299,981 254,923 219,241 198,549 10.70%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 365,636 341,849 330,950 299,981 254,923 219,241 198,549 10.70%
NOSH 859,145 808,605 803,162 803,162 803,162 729,344 704,827 3.35%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 32.46% 10.91% 10.94% 24.57% 12.66% 13.26% 7.44% -
ROE 3.78% 4.76% 7.18% 14.87% 6.13% 7.39% 3.08% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 5.16 18.77 27.78 22.56 15.84 16.61 11.52 -12.51%
EPS 1.68 2.06 2.97 5.55 1.96 2.22 0.87 11.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4433 0.4283 0.4158 0.3735 0.3174 0.3006 0.2817 7.84%
Adjusted Per Share Value based on latest NOSH - 803,162
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 3.52 12.40 18.30 15.00 10.53 10.03 6.72 -10.20%
EPS 1.15 1.35 1.97 3.69 1.29 1.34 0.51 14.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3027 0.283 0.274 0.2483 0.211 0.1815 0.1644 10.69%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.39 0.31 0.305 0.30 0.295 0.26 0.315 -
P/RPS 7.56 1.65 1.10 1.33 1.86 1.56 2.73 18.48%
P/EPS 23.26 15.19 10.22 5.40 15.17 11.71 36.26 -7.12%
EY 4.30 6.58 9.79 18.51 6.59 8.54 2.76 7.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.72 0.73 0.80 0.93 0.86 1.12 -3.93%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 29/07/21 30/07/20 31/07/19 30/07/18 28/07/17 26/07/16 28/07/15 -
Price 0.385 0.305 0.30 0.31 0.29 0.275 0.28 -
P/RPS 7.46 1.63 1.08 1.37 1.83 1.66 2.43 20.53%
P/EPS 22.96 14.94 10.05 5.58 14.91 12.38 32.23 -5.49%
EY 4.36 6.69 9.95 17.91 6.71 8.08 3.10 5.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.71 0.72 0.83 0.91 0.91 0.99 -2.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment