[ECOFIRS] QoQ Cumulative Quarter Result on 31-May-2018 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 25.28%
YoY- 185.54%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 159,495 102,004 44,718 181,232 120,520 85,219 44,785 133.75%
PBT 19,251 11,268 6,065 50,336 40,129 33,276 4,846 151.46%
Tax -3,798 -2,521 -1,377 -5,809 -4,595 -2,192 -1,259 109.20%
NP 15,453 8,747 4,688 44,527 35,534 31,084 3,587 165.47%
-
NP to SH 15,471 8,758 4,694 44,596 35,598 31,119 3,601 164.98%
-
Tax Rate 19.73% 22.37% 22.70% 11.54% 11.45% 6.59% 25.98% -
Total Cost 144,042 93,257 40,030 136,705 84,986 54,135 41,198 130.88%
-
Net Worth 327,551 320,702 316,606 299,981 290,985 286,568 259,019 16.99%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 327,551 320,702 316,606 299,981 290,985 286,568 259,019 16.99%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 803,162 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 9.69% 8.58% 10.48% 24.57% 29.48% 36.48% 8.01% -
ROE 4.72% 2.73% 1.48% 14.87% 12.23% 10.86% 1.39% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 19.86 12.70 5.57 22.56 15.01 10.61 5.58 133.65%
EPS 1.93 1.09 0.58 5.55 4.43 3.87 0.45 164.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4079 0.3993 0.3942 0.3735 0.3623 0.3568 0.3225 17.00%
Adjusted Per Share Value based on latest NOSH - 803,162
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 13.20 8.44 3.70 15.00 9.98 7.05 3.71 133.60%
EPS 1.28 0.73 0.39 3.69 2.95 2.58 0.30 163.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.2655 0.2621 0.2483 0.2409 0.2372 0.2144 17.01%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.295 0.295 0.305 0.30 0.30 0.31 0.295 -
P/RPS 1.49 2.32 5.48 1.33 2.00 2.92 5.29 -57.13%
P/EPS 15.31 27.05 52.19 5.40 6.77 8.00 65.80 -62.27%
EY 6.53 3.70 1.92 18.51 14.77 12.50 1.52 164.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.77 0.80 0.83 0.87 0.91 -14.49%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 24/04/19 25/01/19 26/10/18 30/07/18 27/04/18 30/01/18 30/10/17 -
Price 0.30 0.295 0.30 0.31 0.30 0.29 0.315 -
P/RPS 1.51 2.32 5.39 1.37 2.00 2.73 5.65 -58.60%
P/EPS 15.57 27.05 51.33 5.58 6.77 7.48 70.26 -63.48%
EY 6.42 3.70 1.95 17.91 14.77 13.36 1.42 174.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.76 0.83 0.83 0.81 0.98 -17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment