[ECOFIRS] QoQ Quarter Result on 31-May-2018 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 100.89%
YoY- 15.82%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 57,491 57,286 44,718 60,712 35,301 40,434 44,785 18.17%
PBT 7,983 5,203 6,065 10,207 6,853 28,430 4,846 39.61%
Tax -1,277 -1,144 -1,377 -1,214 -2,403 -933 -1,259 0.95%
NP 6,706 4,059 4,688 8,993 4,450 27,497 3,587 51.93%
-
NP to SH 6,713 4,064 4,694 8,998 4,479 27,518 3,601 51.64%
-
Tax Rate 16.00% 21.99% 22.70% 11.89% 35.06% 3.28% 25.98% -
Total Cost 50,785 53,227 40,030 51,719 30,851 12,937 41,198 15.01%
-
Net Worth 327,551 320,702 316,606 299,981 290,985 286,568 259,019 16.99%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 327,551 320,702 316,606 299,981 290,985 286,568 259,019 16.99%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 803,162 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 11.66% 7.09% 10.48% 14.81% 12.61% 68.00% 8.01% -
ROE 2.05% 1.27% 1.48% 3.00% 1.54% 9.60% 1.39% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 7.16 7.13 5.57 7.56 4.40 5.03 5.58 18.13%
EPS 0.84 0.51 0.58 1.12 0.56 3.43 0.45 51.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4079 0.3993 0.3942 0.3735 0.3623 0.3568 0.3225 17.00%
Adjusted Per Share Value based on latest NOSH - 803,162
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 4.76 4.74 3.70 5.03 2.92 3.35 3.71 18.12%
EPS 0.56 0.34 0.39 0.74 0.37 2.28 0.30 51.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.2655 0.2621 0.2483 0.2409 0.2372 0.2144 17.01%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.295 0.295 0.305 0.30 0.30 0.31 0.295 -
P/RPS 4.12 4.14 5.48 3.97 6.83 6.16 5.29 -15.38%
P/EPS 35.29 58.30 52.19 26.78 53.80 9.05 65.80 -34.06%
EY 2.83 1.72 1.92 3.73 1.86 11.05 1.52 51.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.77 0.80 0.83 0.87 0.91 -14.49%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 24/04/19 25/01/19 26/10/18 30/07/18 27/04/18 30/01/18 30/10/17 -
Price 0.30 0.295 0.30 0.31 0.30 0.29 0.315 -
P/RPS 4.19 4.14 5.39 4.10 6.83 5.76 5.65 -18.11%
P/EPS 35.89 58.30 51.33 27.67 53.80 8.46 70.26 -36.17%
EY 2.79 1.72 1.95 3.61 1.86 11.81 1.42 57.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.76 0.83 0.83 0.81 0.98 -17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment