[ECOFIRS] QoQ Annualized Quarter Result on 31-May-2018 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- -6.04%
YoY- 185.54%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 212,660 204,008 178,872 181,232 160,693 170,438 179,140 12.14%
PBT 25,668 22,536 24,260 50,336 53,505 66,552 19,384 20.64%
Tax -5,064 -5,042 -5,508 -5,809 -6,126 -4,384 -5,036 0.37%
NP 20,604 17,494 18,752 44,527 47,378 62,168 14,348 27.36%
-
NP to SH 20,628 17,516 18,776 44,596 47,464 62,238 14,404 27.13%
-
Tax Rate 19.73% 22.37% 22.70% 11.54% 11.45% 6.59% 25.98% -
Total Cost 192,056 186,514 160,120 136,705 113,314 108,270 164,792 10.77%
-
Net Worth 327,551 320,702 316,606 299,981 290,985 286,568 259,019 16.99%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 327,551 320,702 316,606 299,981 290,985 286,568 259,019 16.99%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 803,162 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 9.69% 8.58% 10.48% 24.57% 29.48% 36.48% 8.01% -
ROE 6.30% 5.46% 5.93% 14.87% 16.31% 21.72% 5.56% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 26.48 25.40 22.27 22.56 20.01 21.22 22.30 12.17%
EPS 2.57 2.18 2.32 5.55 5.91 7.74 1.80 26.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4079 0.3993 0.3942 0.3735 0.3623 0.3568 0.3225 17.00%
Adjusted Per Share Value based on latest NOSH - 803,162
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 17.61 16.89 14.81 15.00 13.30 14.11 14.83 12.17%
EPS 1.71 1.45 1.55 3.69 3.93 5.15 1.19 27.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.2655 0.2621 0.2483 0.2409 0.2372 0.2144 17.01%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.295 0.295 0.305 0.30 0.30 0.31 0.295 -
P/RPS 1.11 1.16 1.37 1.33 1.50 1.46 1.32 -10.93%
P/EPS 11.48 13.53 13.05 5.40 5.08 4.00 16.45 -21.37%
EY 8.71 7.39 7.66 18.51 19.70 25.00 6.08 27.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.77 0.80 0.83 0.87 0.91 -14.49%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 24/04/19 25/01/19 26/10/18 30/07/18 27/04/18 30/01/18 30/10/17 -
Price 0.30 0.295 0.30 0.31 0.30 0.29 0.315 -
P/RPS 1.13 1.16 1.35 1.37 1.50 1.37 1.41 -13.75%
P/EPS 11.68 13.53 12.83 5.58 5.08 3.74 17.56 -23.85%
EY 8.56 7.39 7.79 17.91 19.70 26.72 5.69 31.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.76 0.83 0.83 0.81 0.98 -17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment