[WTK] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -43575.86%
YoY- -497.98%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 158,899 150,739 133,075 111,847 176,943 244,029 226,114 -20.90%
PBT 3,258 8,449 -3,371 -12,022 108 32,327 23,489 -73.10%
Tax 11,910 -6,551 -2,237 -758 -128 -6,496 -4,540 -
NP 15,168 1,898 -5,608 -12,780 -20 25,831 18,949 -13.75%
-
NP to SH 15,368 2,047 -5,527 -12,608 29 25,866 19,060 -13.33%
-
Tax Rate -365.56% 77.54% - - 118.52% 20.09% 19.33% -
Total Cost 143,731 148,841 138,683 124,627 176,963 218,198 207,165 -21.57%
-
Net Worth 1,064,984 1,049,631 1,048,824 1,060,811 865,633 1,073,765 1,048,735 1.02%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 13,040 - - - 12,984 - - -
Div Payout % 84.86% - - - 44,774.16% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 1,064,984 1,049,631 1,048,824 1,060,811 865,633 1,073,765 1,048,735 1.02%
NOSH 434,687 435,531 435,196 434,758 432,816 434,722 435,159 -0.07%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 9.55% 1.26% -4.21% -11.43% -0.01% 10.59% 8.38% -
ROE 1.44% 0.20% -0.53% -1.19% 0.00% 2.41% 1.82% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 36.55 34.61 30.58 25.73 40.88 56.13 51.96 -20.85%
EPS 3.53 0.47 -1.27 -2.90 0.01 5.95 4.38 -13.36%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.45 2.41 2.41 2.44 2.00 2.47 2.41 1.10%
Adjusted Per Share Value based on latest NOSH - 434,758
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 33.01 31.32 27.65 23.24 36.76 50.70 46.98 -20.91%
EPS 3.19 0.43 -1.15 -2.62 0.01 5.37 3.96 -13.38%
DPS 2.71 0.00 0.00 0.00 2.70 0.00 0.00 -
NAPS 2.2125 2.1806 2.1789 2.2038 1.7984 2.2308 2.1788 1.02%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.07 1.13 1.17 0.76 0.73 1.60 2.19 -
P/RPS 2.93 3.26 3.83 2.95 1.79 2.85 4.21 -21.41%
P/EPS 30.27 240.43 -92.13 -26.21 10,895.05 26.89 50.00 -28.37%
EY 3.30 0.42 -1.09 -3.82 0.01 3.72 2.00 39.50%
DY 2.80 0.00 0.00 0.00 4.11 0.00 0.00 -
P/NAPS 0.44 0.47 0.49 0.31 0.37 0.65 0.91 -38.31%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 27/08/09 28/05/09 27/02/09 27/11/08 27/08/08 -
Price 1.17 1.18 1.17 1.10 0.73 1.05 1.82 -
P/RPS 3.20 3.41 3.83 4.28 1.79 1.87 3.50 -5.78%
P/EPS 33.09 251.06 -92.13 -37.93 10,895.05 17.65 41.55 -14.04%
EY 3.02 0.40 -1.09 -2.64 0.01 5.67 2.41 16.18%
DY 2.56 0.00 0.00 0.00 4.11 0.00 0.00 -
P/NAPS 0.48 0.49 0.49 0.45 0.37 0.43 0.76 -26.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment