[TURIYA] QoQ Annualized Quarter Result on 31-Dec-2008 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -64.4%
YoY- 163.98%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 47,692 45,752 56,276 64,429 73,338 78,696 72,076 -24.04%
PBT 60,118 122,740 -9,710 4,157 8,822 1,864 -24,524 -
Tax 0 -56 -295 -1,572 -2,092 -1,072 -1,212 -
NP 60,118 122,684 -10,005 2,585 6,730 792 -25,736 -
-
NP to SH 59,962 122,424 -10,353 2,052 5,764 264 -25,519 -
-
Tax Rate 0.00% 0.05% - 37.82% 23.71% 57.51% - -
Total Cost -12,426 -76,932 66,281 61,844 66,608 77,904 97,812 -
-
Net Worth 183,090 183,132 167,326 163,088 164,685 156,199 156,992 10.78%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 183,090 183,132 167,326 163,088 164,685 156,199 156,992 10.78%
NOSH 228,862 228,915 253,525 229,701 228,730 220,000 224,275 1.35%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 126.05% 268.15% -17.78% 4.01% 9.18% 1.01% -35.71% -
ROE 32.75% 66.85% -6.19% 1.26% 3.50% 0.17% -16.25% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 20.84 19.99 22.20 28.05 32.06 35.77 32.14 -25.06%
EPS 26.20 53.48 -4.53 0.89 2.52 0.12 -11.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.66 0.71 0.72 0.71 0.70 9.30%
Adjusted Per Share Value based on latest NOSH - 227,627
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 20.85 20.00 24.60 28.17 32.06 34.41 31.51 -24.04%
EPS 26.22 53.52 -4.53 0.90 2.52 0.12 -11.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8005 0.8007 0.7316 0.713 0.72 0.6829 0.6864 10.78%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.46 0.48 0.55 0.50 0.50 0.56 0.56 -
P/RPS 2.21 2.40 2.48 1.78 1.56 1.57 1.74 17.26%
P/EPS 1.76 0.90 -13.47 55.97 19.84 466.67 -4.92 -
EY 56.96 111.42 -7.42 1.79 5.04 0.21 -20.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.83 0.70 0.69 0.79 0.80 -19.28%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 17/08/09 29/05/09 26/02/09 06/11/08 25/08/08 29/05/08 -
Price 0.51 0.46 0.56 0.52 0.39 0.59 0.59 -
P/RPS 2.45 2.30 2.52 1.85 1.22 1.65 1.84 21.01%
P/EPS 1.95 0.86 -13.71 58.21 15.48 491.67 -5.19 -
EY 51.37 116.26 -7.29 1.72 6.46 0.20 -19.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.85 0.73 0.54 0.83 0.84 -16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment