[YTL] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -82.05%
YoY- -4.94%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 4,178,828 5,284,664 4,088,523 3,929,862 3,492,150 4,448,389 4,484,280 -1.16%
PBT 136,846 184,098 341,945 440,088 346,295 716,602 505,177 -19.54%
Tax -88,146 -83,805 -77,510 -130,532 -83,146 -397,291 -129,949 -6.25%
NP 48,700 100,293 264,435 309,556 263,149 319,311 375,228 -28.82%
-
NP to SH 1,293 15,307 125,790 142,897 150,330 202,615 216,128 -57.35%
-
Tax Rate 64.41% 45.52% 22.67% 29.66% 24.01% 55.44% 25.72% -
Total Cost 4,130,128 5,184,371 3,824,088 3,620,306 3,229,001 4,129,078 4,109,052 0.08%
-
Net Worth 12,460,329 13,075,204 14,274,538 15,065,349 15,032,999 15,770,548 14,374,063 -2.35%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 12,460,329 13,075,204 14,274,538 15,065,349 15,032,999 15,770,548 14,374,063 -2.35%
NOSH 11,022,762 10,995,358 10,910,559 10,910,559 10,439,582 10,444,071 10,341,053 1.06%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 1.17% 1.90% 6.47% 7.88% 7.54% 7.18% 8.37% -
ROE 0.01% 0.12% 0.88% 0.95% 1.00% 1.28% 1.50% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 39.24 49.71 38.67 37.30 33.45 42.59 43.36 -1.64%
EPS 0.01 0.14 1.19 1.36 1.44 1.94 2.09 -58.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.23 1.35 1.43 1.44 1.51 1.39 -2.82%
Adjusted Per Share Value based on latest NOSH - 10,910,559
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 37.84 47.86 37.03 35.59 31.63 40.29 40.61 -1.16%
EPS 0.01 0.14 1.14 1.29 1.36 1.83 1.96 -58.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1284 1.1841 1.2927 1.3643 1.3614 1.4282 1.3017 -2.35%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.675 0.92 1.25 1.36 1.79 1.60 1.68 -
P/RPS 1.72 1.85 3.23 3.65 5.35 3.76 3.87 -12.63%
P/EPS 5,559.67 638.91 105.07 100.27 124.31 82.47 80.38 102.47%
EY 0.02 0.16 0.95 1.00 0.80 1.21 1.24 -49.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.75 0.93 0.95 1.24 1.06 1.21 -11.52%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 26/11/19 23/11/18 22/11/17 17/11/16 26/11/15 20/11/14 -
Price 0.65 0.855 1.15 1.20 1.55 1.54 1.64 -
P/RPS 1.66 1.72 2.97 3.22 4.63 3.62 3.78 -12.80%
P/EPS 5,353.76 593.77 96.67 88.47 107.64 79.38 78.47 102.01%
EY 0.02 0.17 1.03 1.13 0.93 1.26 1.27 -49.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.70 0.85 0.84 1.08 1.02 1.18 -11.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment