[YTL] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 129.0%
YoY- -36.16%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 22,258,498 20,410,230 18,086,920 12,990,321 15,642,020 12,955,866 11,708,751 11.28%
PBT 3,569,177 1,306,319 1,384,943 528,362 554,816 842,307 1,213,801 19.67%
Tax -766,863 -326,638 -314,992 -300,754 -228,939 -207,459 -311,174 16.20%
NP 2,802,314 979,681 1,069,951 227,608 325,877 634,848 902,627 20.76%
-
NP to SH 1,607,172 547,672 521,870 39,817 62,371 256,405 405,242 25.78%
-
Tax Rate 21.49% 25.00% 22.74% 56.92% 41.26% 24.63% 25.64% -
Total Cost 19,456,184 19,430,549 17,016,969 12,762,713 15,316,143 12,321,018 10,806,124 10.28%
-
Net Worth 16,009,513 13,156 12,608 12,653,038 12,784,515 13,881,044 13,906,479 2.37%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 16,009,513 13,156 12,608 12,653,038 12,784,515 13,881,044 13,906,479 2.37%
NOSH 11,025,062 11,022,762 11,022,762 11,022,762 11,022,762 10,910,559 10,910,559 0.17%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 12.59% 4.80% 5.92% 1.75% 2.08% 4.90% 7.71% -
ROE 10.04% 4,162.62% 4,138.97% 0.31% 0.49% 1.85% 2.91% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 202.99 186,155.33 164,965.11 122.17 148.05 121.34 111.14 10.55%
EPS 14.66 5.00 4.76 0.37 0.59 2.43 3.85 24.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.20 1.15 1.19 1.21 1.30 1.32 1.69%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 201.40 184.68 163.66 117.54 141.54 117.23 105.95 11.28%
EPS 14.54 4.96 4.72 0.36 0.56 2.32 3.67 25.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4486 0.0012 0.0011 1.1449 1.1568 1.256 1.2583 2.37%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.63 0.615 0.59 0.675 0.725 1.06 1.35 -
P/RPS 1.30 0.00 0.00 0.55 0.49 0.87 1.21 1.20%
P/EPS 17.94 0.01 0.01 180.25 122.82 44.14 35.10 -10.57%
EY 5.57 8,122.19 8,067.48 0.55 0.81 2.27 2.85 11.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.51 0.51 0.57 0.60 0.82 1.02 9.91%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 26/05/22 28/05/21 16/06/20 31/05/19 24/05/18 -
Price 3.88 0.78 0.595 0.68 0.855 1.14 0.995 -
P/RPS 1.91 0.00 0.00 0.56 0.58 0.94 0.90 13.34%
P/EPS 26.47 0.02 0.01 181.59 144.84 47.47 25.87 0.38%
EY 3.78 6,404.03 7,999.68 0.55 0.69 2.11 3.87 -0.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 0.65 0.52 0.57 0.71 0.88 0.75 23.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment