[YTL] YoY Cumulative Quarter Result on 31-Mar-2019 [#3]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 50.29%
YoY- -36.73%
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 18,086,920 12,990,321 15,642,020 12,955,866 11,708,751 10,830,597 12,004,530 7.06%
PBT 1,384,943 528,362 554,816 842,307 1,213,801 1,261,610 1,559,052 -1.95%
Tax -314,992 -300,754 -228,939 -207,459 -311,174 -250,309 -388,346 -3.42%
NP 1,069,951 227,608 325,877 634,848 902,627 1,011,301 1,170,706 -1.48%
-
NP to SH 521,870 39,817 62,371 256,405 405,242 583,974 667,415 -4.01%
-
Tax Rate 22.74% 56.92% 41.26% 24.63% 25.64% 19.84% 24.91% -
Total Cost 17,016,969 12,762,713 15,316,143 12,321,018 10,806,124 9,819,296 10,833,824 7.81%
-
Net Worth 12,608 12,653,038 12,784,515 13,881,044 13,906,479 14,586,101 13,952,201 -68.89%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 12,608 12,653,038 12,784,515 13,881,044 13,906,479 14,586,101 13,952,201 -68.89%
NOSH 11,022,762 11,022,762 11,022,762 10,910,559 10,910,559 10,910,559 10,412,090 0.95%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 5.92% 1.75% 2.08% 4.90% 7.71% 9.34% 9.75% -
ROE 4,138.97% 0.31% 0.49% 1.85% 2.91% 4.00% 4.78% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 164,965.11 122.17 148.05 121.34 111.14 103.95 115.29 235.50%
EPS 4.76 0.37 0.59 2.43 3.85 5.56 6.41 -4.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.19 1.21 1.30 1.32 1.40 1.34 -2.51%
Adjusted Per Share Value based on latest NOSH - 10,910,559
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 162.96 117.04 140.93 116.73 105.49 97.58 108.16 7.06%
EPS 4.70 0.36 0.56 2.31 3.65 5.26 6.01 -4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0011 1.14 1.1518 1.2506 1.2529 1.3142 1.257 -69.05%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.59 0.675 0.725 1.06 1.35 1.49 1.64 -
P/RPS 0.00 0.55 0.49 0.87 1.21 1.43 1.42 -
P/EPS 0.01 180.25 122.82 44.14 35.10 26.58 25.59 -72.94%
EY 8,067.48 0.55 0.81 2.27 2.85 3.76 3.91 256.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.60 0.82 1.02 1.06 1.22 -13.52%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 28/05/21 16/06/20 31/05/19 24/05/18 25/05/17 26/05/16 -
Price 0.595 0.68 0.855 1.14 0.995 1.51 1.60 -
P/RPS 0.00 0.56 0.58 0.94 0.90 1.45 1.39 -
P/EPS 0.01 181.59 144.84 47.47 25.87 26.94 24.96 -72.83%
EY 7,999.68 0.55 0.69 2.11 3.87 3.71 4.01 254.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.71 0.88 0.75 1.08 1.19 -12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment