[JAKS] YoY Cumulative Quarter Result on 31-Oct-2009 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- -86.79%
YoY- -332.59%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 586,378 326,686 257,260 278,082 222,184 281,902 293,045 10.15%
PBT 19,783 -19,238 4,439 -2,430 7,197 16,825 -4,942 -
Tax -9,126 -3,875 -2,001 -3,956 -4,143 -4,546 -2,409 20.40%
NP 10,657 -23,113 2,438 -6,386 3,054 12,279 -7,351 -
-
NP to SH 7,503 -22,896 2,278 -6,745 2,900 12,421 -5,982 -
-
Tax Rate 46.13% - 45.08% - 57.57% 27.02% - -
Total Cost 575,721 349,799 254,822 284,468 219,130 269,623 300,396 9.49%
-
Net Worth 447,547 434,234 459,980 455,506 458,805 410,052 398,800 1.62%
Dividend
31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 447,547 434,234 459,980 455,506 458,805 410,052 398,800 1.62%
NOSH 438,771 438,620 438,076 437,987 432,835 398,108 398,800 1.34%
Ratio Analysis
31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 1.82% -7.07% 0.95% -2.30% 1.37% 4.36% -2.51% -
ROE 1.68% -5.27% 0.50% -1.48% 0.63% 3.03% -1.50% -
Per Share
31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 133.64 74.48 58.72 63.49 51.33 70.81 73.48 8.69%
EPS 1.71 -5.22 0.52 -1.54 0.67 3.12 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.99 1.05 1.04 1.06 1.03 1.00 0.27%
Adjusted Per Share Value based on latest NOSH - 441,408
31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 22.99 12.81 10.09 10.90 8.71 11.05 11.49 10.15%
EPS 0.29 -0.90 0.09 -0.26 0.11 0.49 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1755 0.1703 0.1803 0.1786 0.1799 0.1608 0.1564 1.61%
Price Multiplier on Financial Quarter End Date
31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/12/13 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.505 0.60 0.75 0.76 0.33 1.30 0.47 -
P/RPS 0.00 0.81 1.28 1.20 0.64 1.84 0.64 -
P/EPS 0.00 -11.49 144.23 -49.35 49.25 41.67 -31.33 -
EY 0.00 -8.70 0.69 -2.03 2.03 2.40 -3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.71 0.73 0.31 1.26 0.47 0.86%
Price Multiplier on Announcement Date
31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 28/02/14 30/12/11 29/12/10 31/12/09 26/12/08 31/12/07 21/12/06 -
Price 0.53 0.56 0.74 0.63 0.40 1.33 0.44 -
P/RPS 0.00 0.75 1.26 0.99 0.78 1.88 0.60 -
P/EPS 0.00 -10.73 142.31 -40.91 59.70 42.63 -29.33 -
EY 0.00 -9.32 0.70 -2.44 1.68 2.35 -3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.70 0.61 0.38 1.29 0.44 2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment