[MIECO] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -244.98%
YoY- -296.58%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 182,671 163,596 142,749 157,437 144,826 87,119 90,836 12.34%
PBT 9,956 504 -13,731 -6,396 2,654 2,471 -19,870 -
Tax 0 -651 3,051 -207 705 -15 3,276 -
NP 9,956 -147 -10,680 -6,603 3,359 2,456 -16,594 -
-
NP to SH 9,956 -147 -10,680 -6,603 3,359 2,456 -16,594 -
-
Tax Rate 0.00% 129.17% - - -26.56% 0.61% - -
Total Cost 172,715 163,743 153,429 164,040 141,467 84,663 107,430 8.23%
-
Net Worth 283,556 254,100 308,440 319,635 321,204 319,070 315,075 -1.74%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 283,556 254,100 308,440 319,635 321,204 319,070 315,075 -1.74%
NOSH 210,042 209,999 209,823 210,286 209,937 209,914 210,050 -0.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 5.45% -0.09% -7.48% -4.19% 2.32% 2.82% -18.27% -
ROE 3.51% -0.06% -3.46% -2.07% 1.05% 0.77% -5.27% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 86.97 77.90 68.03 74.87 68.99 41.50 43.24 12.34%
EPS 4.74 -0.07 -5.09 -3.14 1.60 1.17 -7.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.21 1.47 1.52 1.53 1.52 1.50 -1.73%
Adjusted Per Share Value based on latest NOSH - 210,269
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 18.27 16.36 14.27 15.74 14.48 8.71 9.08 12.35%
EPS 1.00 -0.01 -1.07 -0.66 0.34 0.25 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2836 0.2541 0.3084 0.3196 0.3212 0.3191 0.3151 -1.73%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.705 0.40 0.365 0.41 0.58 0.38 0.30 -
P/RPS 0.81 0.51 0.54 0.55 0.84 0.92 0.69 2.70%
P/EPS 14.87 -571.43 -7.17 -13.06 36.25 32.48 -3.80 -
EY 6.72 -0.18 -13.95 -7.66 2.76 3.08 -26.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.33 0.25 0.27 0.38 0.25 0.20 17.25%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 21/08/15 22/08/14 23/08/13 27/08/12 23/08/11 27/08/10 10/08/09 -
Price 0.835 0.50 0.355 0.43 0.44 0.77 0.36 -
P/RPS 0.96 0.64 0.52 0.57 0.64 1.86 0.83 2.45%
P/EPS 17.62 -714.29 -6.97 -13.69 27.50 65.81 -4.56 -
EY 5.68 -0.14 -14.34 -7.30 3.64 1.52 -21.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.41 0.24 0.28 0.29 0.51 0.24 17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment