[MHC] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -82.75%
YoY- -18.33%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 96,176 69,128 74,863 99,740 90,447 58,267 60,228 8.10%
PBT 13,228 1,012 3,921 10,552 11,687 -892 4,008 21.99%
Tax -2,324 -350 -1,259 -2,896 -3,493 205 -792 19.63%
NP 10,904 662 2,662 7,656 8,194 -687 3,216 22.54%
-
NP to SH 6,877 1,261 1,255 3,003 3,677 -227 1,469 29.30%
-
Tax Rate 17.57% 34.58% 32.11% 27.45% 29.89% - 19.76% -
Total Cost 85,272 68,466 72,201 92,084 82,253 58,954 57,012 6.93%
-
Net Worth 257,472 247,645 249,610 249,610 393,088 410,776 414,707 -7.63%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 257,472 247,645 249,610 249,610 393,088 410,776 414,707 -7.63%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 11.34% 0.96% 3.56% 7.68% 9.06% -1.18% 5.34% -
ROE 2.67% 0.51% 0.50% 1.20% 0.94% -0.06% 0.35% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 48.93 35.17 38.09 50.75 46.02 29.65 30.64 8.10%
EPS 3.50 0.64 0.64 1.53 1.87 -0.12 0.75 29.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.26 1.27 1.27 2.00 2.09 2.11 -7.63%
Adjusted Per Share Value based on latest NOSH - 196,544
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 48.93 35.17 38.09 50.75 46.02 29.65 30.64 8.10%
EPS 3.50 0.64 0.64 1.53 1.87 -0.12 0.75 29.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.26 1.27 1.27 2.00 2.09 2.11 -7.63%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.74 0.33 0.61 0.78 0.895 0.93 0.995 -
P/RPS 1.51 0.94 1.60 1.54 1.94 3.14 3.25 -11.98%
P/EPS 21.15 51.43 95.53 51.05 47.84 -805.22 133.13 -26.38%
EY 4.73 1.94 1.05 1.96 2.09 -0.12 0.75 35.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.26 0.48 0.61 0.45 0.44 0.47 2.96%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 24/06/20 10/05/19 16/05/18 18/05/17 27/05/16 07/05/15 -
Price 0.785 0.47 0.615 0.795 0.895 0.86 0.96 -
P/RPS 1.60 1.34 1.61 1.57 1.94 2.90 3.13 -10.57%
P/EPS 22.44 73.26 96.31 52.03 47.84 -744.62 128.44 -25.21%
EY 4.46 1.37 1.04 1.92 2.09 -0.13 0.78 33.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.37 0.48 0.63 0.45 0.41 0.45 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment