[ATIS] YoY Cumulative Quarter Result on 31-Mar-2003

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003
Profit Trend
QoQ- -75.44%
YoY- -10.08%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Revenue 401,132 279,423 135,759 55,256 41.08%
PBT 36,832 21,584 11,306 7,184 32.81%
Tax -6,044 -5,153 -2,578 -2,591 15.84%
NP 30,788 16,431 8,728 4,593 39.14%
-
NP to SH 26,683 15,372 8,315 4,593 35.73%
-
Tax Rate 16.41% 23.87% 22.80% 36.07% -
Total Cost 370,344 262,992 127,031 50,663 41.25%
-
Net Worth 189,191 195,006 201,912 107,929 10.23%
Dividend
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Net Worth 189,191 195,006 201,912 107,929 10.23%
NOSH 140,141 152,348 158,986 119,921 2.74%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
NP Margin 7.68% 5.88% 6.43% 8.31% -
ROE 14.10% 7.88% 4.12% 4.26% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
RPS 286.23 183.41 85.39 46.08 37.32%
EPS 19.04 10.09 5.23 3.83 32.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.28 1.27 0.90 7.29%
Adjusted Per Share Value based on latest NOSH - 119,921
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
RPS 273.48 190.50 92.56 37.67 41.08%
EPS 18.19 10.48 5.67 3.13 35.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2898 1.3295 1.3766 0.7358 10.23%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/03 -
Price 1.02 1.26 1.39 1.83 -
P/RPS 0.36 0.69 1.63 3.97 -34.08%
P/EPS 5.36 12.49 26.58 47.78 -31.60%
EY 18.67 8.01 3.76 2.09 46.26%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.98 1.09 2.03 -15.68%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Date 26/02/09 11/11/08 14/08/08 28/05/03 -
Price 0.97 1.01 1.37 2.28 -
P/RPS 0.34 0.55 1.60 4.95 -37.18%
P/EPS 5.09 10.01 26.20 59.53 -34.75%
EY 19.63 9.99 3.82 1.68 53.24%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 1.08 2.53 -19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment