[ENGTEX] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 57.39%
YoY- 28.93%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 509,901 449,928 607,119 408,753 341,702 269,508 269,368 11.21%
PBT 34,706 26,018 40,043 14,156 11,333 9,329 18,829 10.72%
Tax -7,233 -5,171 -7,234 -4,183 -4,288 -2,156 -4,989 6.38%
NP 27,473 20,847 32,809 9,973 7,045 7,173 13,840 12.10%
-
NP to SH 26,264 19,917 29,954 9,596 7,443 6,859 13,840 11.26%
-
Tax Rate 20.84% 19.87% 18.07% 29.55% 37.84% 23.11% 26.50% -
Total Cost 482,428 429,081 574,310 398,780 334,657 262,335 255,528 11.16%
-
Net Worth 246,408 220,002 199,049 152,885 144,725 139,659 130,445 11.17%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - 5,567 -
Div Payout % - - - - - - 40.23% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 246,408 220,002 199,049 152,885 144,725 139,659 130,445 11.17%
NOSH 195,562 194,692 193,251 162,644 82,700 82,638 79,540 16.16%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 5.39% 4.63% 5.40% 2.44% 2.06% 2.66% 5.14% -
ROE 10.66% 9.05% 15.05% 6.28% 5.14% 4.91% 10.61% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 260.74 231.10 314.16 251.32 413.18 326.13 338.66 -4.26%
EPS 13.43 10.23 15.50 5.90 9.00 8.30 17.40 -4.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 1.26 1.13 1.03 0.94 1.75 1.69 1.64 -4.29%
Adjusted Per Share Value based on latest NOSH - 166,619
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 115.02 101.49 136.95 92.20 77.08 60.79 60.76 11.21%
EPS 5.92 4.49 6.76 2.16 1.68 1.55 3.12 11.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.26 -
NAPS 0.5558 0.4963 0.449 0.3449 0.3265 0.315 0.2942 11.17%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.94 0.92 0.98 0.73 0.51 0.81 1.69 -
P/RPS 0.36 0.40 0.31 0.29 0.12 0.25 0.50 -5.32%
P/EPS 7.00 8.99 6.32 12.37 5.67 9.76 9.71 -5.30%
EY 14.29 11.12 15.82 8.08 17.65 10.25 10.30 5.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.14 -
P/NAPS 0.75 0.81 0.95 0.78 0.29 0.48 1.03 -5.14%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 24/11/09 27/11/08 21/11/07 22/11/06 23/11/05 24/11/04 -
Price 0.94 1.18 0.76 0.72 0.52 0.68 1.86 -
P/RPS 0.36 0.51 0.24 0.29 0.13 0.21 0.55 -6.81%
P/EPS 7.00 11.53 4.90 12.20 5.78 8.19 10.69 -6.81%
EY 14.29 8.67 20.39 8.19 17.31 12.21 9.35 7.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.76 -
P/NAPS 0.75 1.04 0.74 0.77 0.30 0.40 1.13 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment