[ENGTEX] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 25.83%
YoY- 212.15%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 580,058 509,901 449,928 607,119 408,753 341,702 269,508 13.62%
PBT 38,559 34,706 26,018 40,043 14,156 11,333 9,329 26.66%
Tax -8,122 -7,233 -5,171 -7,234 -4,183 -4,288 -2,156 24.72%
NP 30,437 27,473 20,847 32,809 9,973 7,045 7,173 27.22%
-
NP to SH 27,685 26,264 19,917 29,954 9,596 7,443 6,859 26.16%
-
Tax Rate 21.06% 20.84% 19.87% 18.07% 29.55% 37.84% 23.11% -
Total Cost 549,621 482,428 429,081 574,310 398,780 334,657 262,335 13.11%
-
Net Worth 268,472 246,408 220,002 199,049 152,885 144,725 139,659 11.50%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 268,472 246,408 220,002 199,049 152,885 144,725 139,659 11.50%
NOSH 190,405 195,562 194,692 193,251 162,644 82,700 82,638 14.91%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 5.25% 5.39% 4.63% 5.40% 2.44% 2.06% 2.66% -
ROE 10.31% 10.66% 9.05% 15.05% 6.28% 5.14% 4.91% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 304.64 260.74 231.10 314.16 251.32 413.18 326.13 -1.12%
EPS 14.54 13.43 10.23 15.50 5.90 9.00 8.30 9.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.26 1.13 1.03 0.94 1.75 1.69 -2.97%
Adjusted Per Share Value based on latest NOSH - 192,124
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 73.03 64.19 56.64 76.43 51.46 43.02 33.93 13.62%
EPS 3.49 3.31 2.51 3.77 1.21 0.94 0.86 26.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.338 0.3102 0.277 0.2506 0.1925 0.1822 0.1758 11.50%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.90 0.94 0.92 0.98 0.73 0.51 0.81 -
P/RPS 0.30 0.36 0.40 0.31 0.29 0.12 0.25 3.08%
P/EPS 6.19 7.00 8.99 6.32 12.37 5.67 9.76 -7.30%
EY 16.16 14.29 11.12 15.82 8.08 17.65 10.25 7.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.75 0.81 0.95 0.78 0.29 0.48 4.90%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 23/11/10 24/11/09 27/11/08 21/11/07 22/11/06 23/11/05 -
Price 0.86 0.94 1.18 0.76 0.72 0.52 0.68 -
P/RPS 0.28 0.36 0.51 0.24 0.29 0.13 0.21 4.90%
P/EPS 5.91 7.00 11.53 4.90 12.20 5.78 8.19 -5.29%
EY 16.91 14.29 8.67 20.39 8.19 17.31 12.21 5.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.75 1.04 0.74 0.77 0.30 0.40 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment