[ENGTEX] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 73.62%
YoY- 8.51%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 449,928 607,119 408,753 341,702 269,508 269,368 226,524 12.10%
PBT 26,018 40,043 14,156 11,333 9,329 18,829 16,607 7.76%
Tax -5,171 -7,234 -4,183 -4,288 -2,156 -4,989 -4,292 3.15%
NP 20,847 32,809 9,973 7,045 7,173 13,840 12,315 9.16%
-
NP to SH 19,917 29,954 9,596 7,443 6,859 13,840 12,315 8.33%
-
Tax Rate 19.87% 18.07% 29.55% 37.84% 23.11% 26.50% 25.84% -
Total Cost 429,081 574,310 398,780 334,657 262,335 255,528 214,209 12.26%
-
Net Worth 220,002 199,049 152,885 144,725 139,659 130,445 100,322 13.96%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - 5,567 - -
Div Payout % - - - - - 40.23% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 220,002 199,049 152,885 144,725 139,659 130,445 100,322 13.96%
NOSH 194,692 193,251 162,644 82,700 82,638 79,540 60,073 21.62%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 4.63% 5.40% 2.44% 2.06% 2.66% 5.14% 5.44% -
ROE 9.05% 15.05% 6.28% 5.14% 4.91% 10.61% 12.28% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 231.10 314.16 251.32 413.18 326.13 338.66 377.08 -7.82%
EPS 10.23 15.50 5.90 9.00 8.30 17.40 20.50 -10.92%
DPS 0.00 0.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 1.13 1.03 0.94 1.75 1.69 1.64 1.67 -6.29%
Adjusted Per Share Value based on latest NOSH - 83,052
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 101.31 136.71 92.04 76.94 60.69 60.66 51.01 12.10%
EPS 4.48 6.75 2.16 1.68 1.54 3.12 2.77 8.33%
DPS 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
NAPS 0.4954 0.4482 0.3443 0.3259 0.3145 0.2937 0.2259 13.96%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.92 0.98 0.73 0.51 0.81 1.69 2.58 -
P/RPS 0.40 0.31 0.29 0.12 0.25 0.50 0.68 -8.45%
P/EPS 8.99 6.32 12.37 5.67 9.76 9.71 12.59 -5.45%
EY 11.12 15.82 8.08 17.65 10.25 10.30 7.95 5.74%
DY 0.00 0.00 0.00 0.00 0.00 4.14 0.00 -
P/NAPS 0.81 0.95 0.78 0.29 0.48 1.03 1.54 -10.14%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 27/11/08 21/11/07 22/11/06 23/11/05 24/11/04 21/11/03 -
Price 1.18 0.76 0.72 0.52 0.68 1.86 2.41 -
P/RPS 0.51 0.24 0.29 0.13 0.21 0.55 0.64 -3.71%
P/EPS 11.53 4.90 12.20 5.78 8.19 10.69 11.76 -0.32%
EY 8.67 20.39 8.19 17.31 12.21 9.35 8.51 0.31%
DY 0.00 0.00 0.00 0.00 0.00 3.76 0.00 -
P/NAPS 1.04 0.74 0.77 0.30 0.40 1.13 1.44 -5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment