[POHKONG] YoY Cumulative Quarter Result on 30-Apr-2009 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
16-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
30-Apr-2009 [#3]
Profit Trend
QoQ- 29.95%
YoY- -15.16%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 625,401 509,380 429,336 417,524 385,647 312,071 283,897 14.05%
PBT 59,410 42,134 34,706 26,948 33,585 20,812 26,255 14.56%
Tax -17,672 -12,676 -10,882 -7,569 -10,656 -5,545 -6,613 17.78%
NP 41,738 29,458 23,824 19,379 22,929 15,267 19,642 13.37%
-
NP to SH 41,738 29,458 23,824 19,379 22,841 15,244 19,561 13.45%
-
Tax Rate 29.75% 30.08% 31.35% 28.09% 31.73% 26.64% 25.19% -
Total Cost 583,663 479,922 405,512 398,145 362,718 296,804 264,255 14.10%
-
Net Worth 381,627 332,325 303,438 275,083 116,691 229,241 199,884 11.36%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 381,627 332,325 303,438 275,083 116,691 229,241 199,884 11.36%
NOSH 410,352 410,278 410,051 410,572 191,298 116,366 115,540 23.49%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 6.67% 5.78% 5.55% 4.64% 5.95% 4.89% 6.92% -
ROE 10.94% 8.86% 7.85% 7.04% 19.57% 6.65% 9.79% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 152.41 124.15 104.70 101.69 201.59 268.18 245.71 -7.64%
EPS 10.17 7.18 5.81 4.72 11.94 13.10 16.93 -8.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.81 0.74 0.67 0.61 1.97 1.73 -9.81%
Adjusted Per Share Value based on latest NOSH - 409,724
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 152.41 124.13 104.63 101.75 93.98 76.05 69.18 14.05%
EPS 10.17 7.18 5.81 4.72 5.57 3.71 4.77 13.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.8099 0.7395 0.6704 0.2844 0.5586 0.4871 11.36%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.50 0.46 0.38 0.38 0.49 0.62 0.72 -
P/RPS 0.33 0.37 0.36 0.37 0.24 0.23 0.29 2.17%
P/EPS 4.92 6.41 6.54 8.05 4.10 4.73 4.25 2.46%
EY 20.34 15.61 15.29 12.42 24.37 21.13 23.51 -2.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.51 0.57 0.80 0.31 0.42 4.27%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 28/06/12 13/06/11 28/06/10 16/06/09 26/06/08 25/06/07 26/06/06 -
Price 0.49 0.43 0.37 0.41 0.45 0.58 0.63 -
P/RPS 0.32 0.35 0.35 0.40 0.22 0.22 0.26 3.51%
P/EPS 4.82 5.99 6.37 8.69 3.77 4.43 3.72 4.40%
EY 20.76 16.70 15.70 11.51 26.53 22.59 26.87 -4.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.50 0.61 0.74 0.29 0.36 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment