[CAPITALA] YoY Cumulative Quarter Result on 30-Sep-2005 [#1]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -92.25%
YoY- -17.4%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 535,156 461,585 332,093 186,277 124,198 0 -
PBT 110,174 74,691 5,340 8,934 10,625 0 -
Tax 51,103 105,286 64,662 -162 -147 0 -
NP 161,277 179,977 70,002 8,772 10,478 0 -
-
NP to SH 16,277 179,977 70,002 8,655 10,478 0 -
-
Tax Rate -46.38% -140.96% -1,210.90% 1.81% 1.38% - -
Total Cost 373,879 281,608 262,091 177,505 113,720 0 -
-
Net Worth 227,399 182,314,368 0 0 160,662 0 -
Dividend
31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 227,399 182,314,368 0 0 160,662 0 -
NOSH 239,367 2,337,363 2,824,999 2,121,999 174,633 0 -
Ratio Analysis
31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 30.14% 38.99% 21.08% 4.71% 8.44% 0.00% -
ROE 7.16% 0.10% 0.00% 0.00% 6.52% 0.00% -
Per Share
31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 223.57 19.75 11.76 8.78 71.12 0.00 -
EPS 6.80 7.70 3.00 0.40 6.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 78.00 0.00 0.00 0.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,121,999
31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 12.36 10.66 7.67 4.30 2.87 0.00 -
EPS 0.38 4.16 1.62 0.20 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0525 42.1129 0.00 0.00 0.0371 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 31/03/08 28/09/07 29/09/06 30/09/05 - - -
Price 1.37 1.83 1.53 1.56 0.00 0.00 -
P/RPS 0.61 9.27 13.02 17.77 0.00 0.00 -
P/EPS 20.15 23.77 61.74 382.47 0.00 0.00 -
EY 4.96 4.21 1.62 0.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.02 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/05/08 23/11/07 30/11/06 28/11/05 23/12/04 - -
Price 1.01 1.77 1.53 1.61 1.80 0.00 -
P/RPS 0.45 8.96 13.02 18.34 2.53 0.00 -
P/EPS 14.85 22.99 61.74 394.73 30.00 0.00 -
EY 6.73 4.35 1.62 0.25 3.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.02 0.00 0.00 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment