[CAPITALA] YoY Cumulative Quarter Result on 31-Dec-2006

Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006
Profit Trend
QoQ- 202.92%
YoY- 253.97%
View:
Show?
Cumulative Result
31/12/07 31/12/06 CAGR
Revenue 1,094,377 774,928 41.22%
PBT 276,715 90,529 205.66%
Tax 148,985 121,523 22.59%
NP 425,700 212,052 100.75%
-
NP to SH 425,700 212,052 100.75%
-
Tax Rate -53.84% -134.24% -
Total Cost 668,677 562,876 18.79%
-
Net Worth 2,093,220 0 -
Dividend
31/12/07 31/12/06 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/07 31/12/06 CAGR
Net Worth 2,093,220 0 -
NOSH 2,351,933 2,359,854 -0.33%
Ratio Analysis
31/12/07 31/12/06 CAGR
NP Margin 38.90% 27.36% -
ROE 20.34% 0.00% -
Per Share
31/12/07 31/12/06 CAGR
RPS 46.53 32.84 41.68%
EPS 18.10 9.00 101.11%
DPS 0.00 0.00 -
NAPS 0.89 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,345,687
31/12/07 31/12/06 CAGR
RPS 25.41 18.00 41.16%
EPS 9.89 4.92 101.01%
DPS 0.00 0.00 -
NAPS 0.4861 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 CAGR
Date 31/12/07 29/12/06 -
Price 1.60 1.51 -
P/RPS 3.44 4.60 -25.21%
P/EPS 8.84 16.80 -47.38%
EY 11.31 5.95 90.08%
DY 0.00 0.00 -
P/NAPS 1.80 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 CAGR
Date 27/02/08 28/02/07 -
Price 1.54 1.63 -
P/RPS 3.31 4.96 -33.26%
P/EPS 8.51 18.14 -53.08%
EY 11.75 5.51 113.24%
DY 0.00 0.00 -
P/NAPS 1.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment