[APFT] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Announcement Date
15-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 15.96%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 52,645 8,816 13,017 19,365 0 -
PBT 3,368 -8,883 392 1,606 0 -
Tax -1,091 -8 -11 0 0 -
NP 2,277 -8,891 381 1,606 0 -
-
NP to SH 29 -8,891 381 1,606 0 -
-
Tax Rate 32.39% - 2.81% 0.00% - -
Total Cost 50,368 17,707 12,636 17,759 0 -
-
Net Worth 46,399 20,398 36,512 35,361 0 -
Dividend
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 46,399 20,398 36,512 35,361 0 -
NOSH 290,000 156,913 158,750 147,339 0 -
Ratio Analysis
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.33% -100.85% 2.93% 8.29% 0.00% -
ROE 0.06% -43.59% 1.04% 4.54% 0.00% -
Per Share
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 18.15 5.62 8.20 13.14 0.00 -
EPS 0.01 -5.66 0.24 1.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.13 0.23 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 157,857
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.92 0.66 0.97 1.44 0.00 -
EPS 0.00 -0.66 0.03 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.0152 0.0272 0.0263 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/09/14 30/09/13 29/06/12 30/06/11 - -
Price 0.175 0.29 0.63 0.87 0.00 -
P/RPS 0.96 5.16 7.68 6.62 0.00 -
P/EPS 1,750.00 -5.12 262.50 79.82 0.00 -
EY 0.06 -19.54 0.38 1.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 2.23 2.74 3.63 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Date 21/11/14 29/11/13 27/08/12 15/08/11 - -
Price 0.145 0.31 0.56 0.69 0.00 -
P/RPS 0.80 5.52 6.83 5.25 0.00 -
P/EPS 1,450.00 -5.47 233.33 63.30 0.00 -
EY 0.07 -18.28 0.43 1.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 2.38 2.43 2.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment