[SNTORIA] YoY Cumulative Quarter Result on 30-Jun-2016 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- 38.09%
YoY- -10.45%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 239,055 229,496 180,759 151,860 161,307 153,928 147,863 7.66%
PBT -34,018 22,899 26,269 23,179 24,695 22,158 23,440 -
Tax -17,303 7,455 -7,250 -5,986 -5,496 -3,212 -5,378 19.67%
NP -51,321 30,354 19,019 17,193 19,199 18,946 18,062 -
-
NP to SH -50,960 30,353 19,053 17,205 19,212 19,081 18,081 -
-
Tax Rate - -32.56% 27.60% 25.83% 22.26% 14.50% 22.94% -
Total Cost 290,376 199,142 161,740 134,667 142,108 134,982 129,801 13.17%
-
Net Worth 485,182 530,971 423,366 382,871 349,309 259,396 211,164 13.63%
Dividend
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - 9,692 9,192 - 4,399 -
Div Payout % - - - 56.34% 47.85% - 24.33% -
Equity
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 485,182 530,971 423,366 382,871 349,309 259,396 211,164 13.63%
NOSH 567,277 567,265 499,111 484,647 459,617 439,654 439,926 3.98%
Ratio Analysis
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -21.47% 13.23% 10.52% 11.32% 11.90% 12.31% 12.22% -
ROE -10.50% 5.72% 4.50% 4.49% 5.50% 7.36% 8.56% -
Per Share
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 42.87 41.06 36.72 31.33 35.10 35.01 33.61 3.81%
EPS -9.14 5.42 3.89 3.55 4.18 4.34 4.11 -
DPS 0.00 0.00 0.00 2.00 2.00 0.00 1.00 -
NAPS 0.87 0.95 0.86 0.79 0.76 0.59 0.48 9.57%
Adjusted Per Share Value based on latest NOSH - 484,285
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 38.37 36.84 29.02 24.38 25.89 24.71 23.73 7.66%
EPS -8.18 4.87 3.06 2.76 3.08 3.06 2.90 -
DPS 0.00 0.00 0.00 1.56 1.48 0.00 0.71 -
NAPS 0.7788 0.8523 0.6796 0.6146 0.5607 0.4164 0.339 13.63%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.175 0.56 0.87 0.85 1.06 0.89 0.685 -
P/RPS 0.41 1.36 2.37 2.71 3.02 2.54 2.04 -21.85%
P/EPS -1.92 10.31 22.48 23.94 25.36 20.51 16.67 -
EY -52.22 9.70 4.45 4.18 3.94 4.88 6.00 -
DY 0.00 0.00 0.00 2.35 1.89 0.00 1.46 -
P/NAPS 0.20 0.59 1.01 1.08 1.39 1.51 1.43 -26.08%
Price Multiplier on Announcement Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 06/03/20 28/08/18 24/08/17 23/08/16 26/08/15 26/08/14 27/08/13 -
Price 0.135 0.50 0.81 0.80 0.97 1.55 0.65 -
P/RPS 0.31 1.22 2.21 2.55 2.76 4.43 1.93 -24.50%
P/EPS -1.48 9.21 20.93 22.54 23.21 35.71 15.82 -
EY -67.69 10.86 4.78 4.44 4.31 2.80 6.32 -
DY 0.00 0.00 0.00 2.50 2.06 0.00 1.54 -
P/NAPS 0.16 0.53 0.94 1.01 1.28 2.63 1.35 -27.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment