[SNTORIA] QoQ Annualized Quarter Result on 30-Jun-2016 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- -7.94%
YoY- -10.45%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 226,514 240,128 224,224 202,480 189,882 188,052 219,625 2.07%
PBT 34,650 42,340 45,182 30,905 33,492 41,504 37,123 -4.48%
Tax -9,388 -8,436 -12,071 -7,981 -8,586 -7,848 -5,008 51.97%
NP 25,262 33,904 33,111 22,924 24,906 33,656 32,115 -14.77%
-
NP to SH 25,280 33,924 33,129 22,940 24,918 33,716 32,129 -14.75%
-
Tax Rate 27.09% 19.92% 26.72% 25.82% 25.64% 18.91% 13.49% -
Total Cost 201,252 206,224 191,113 179,556 164,976 154,396 187,510 4.82%
-
Net Worth 411,647 407,352 397,742 382,871 382,980 382,695 359,034 9.53%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - 9,701 12,923 19,391 19,377 9,206 -
Div Payout % - - 29.28% 56.34% 77.82% 57.47% 28.65% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 411,647 407,352 397,742 382,871 382,980 382,695 359,034 9.53%
NOSH 484,291 489,111 485,051 484,647 484,786 484,425 460,300 3.44%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 11.15% 14.12% 14.77% 11.32% 13.12% 17.90% 14.62% -
ROE 6.14% 8.33% 8.33% 5.99% 6.51% 8.81% 8.95% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 46.77 49.52 46.23 41.78 39.17 38.82 47.71 -1.31%
EPS 5.22 7.00 6.83 4.73 5.14 6.96 6.98 -17.59%
DPS 0.00 0.00 2.00 2.67 4.00 4.00 2.00 -
NAPS 0.85 0.84 0.82 0.79 0.79 0.79 0.78 5.89%
Adjusted Per Share Value based on latest NOSH - 484,285
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 36.36 38.55 35.99 32.50 30.48 30.19 35.25 2.08%
EPS 4.06 5.45 5.32 3.68 4.00 5.41 5.16 -14.75%
DPS 0.00 0.00 1.56 2.07 3.11 3.11 1.48 -
NAPS 0.6608 0.6539 0.6385 0.6146 0.6148 0.6143 0.5763 9.54%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.755 0.80 0.81 0.85 0.79 0.93 0.955 -
P/RPS 1.61 1.62 1.75 2.03 2.02 2.40 2.00 -13.45%
P/EPS 14.46 11.44 11.86 17.96 15.37 13.36 13.68 3.76%
EY 6.91 8.74 8.43 5.57 6.51 7.48 7.31 -3.67%
DY 0.00 0.00 2.47 3.14 5.06 4.30 2.09 -
P/NAPS 0.89 0.95 0.99 1.08 1.00 1.18 1.22 -18.94%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 22/02/17 29/11/16 23/08/16 26/05/16 26/02/16 27/11/15 -
Price 0.84 0.74 0.80 0.80 0.78 0.82 0.90 -
P/RPS 1.80 1.49 1.73 1.91 1.99 2.11 1.89 -3.19%
P/EPS 16.09 10.58 11.71 16.90 15.18 11.78 12.89 15.91%
EY 6.21 9.45 8.54 5.92 6.59 8.49 7.76 -13.79%
DY 0.00 0.00 2.50 3.33 5.13 4.88 2.22 -
P/NAPS 0.99 0.88 0.98 1.01 0.99 1.04 1.15 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment