[IJMLAND] YoY Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -107.75%
YoY- -105.66%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Revenue 1,101,058 671,010 295,205 308,509 269,861 289,339 116,413 47.77%
PBT 148,921 68,303 54,893 14,752 44,722 51,242 16,774 46.15%
Tax -33,871 -13,391 -5,280 -12,811 -8,990 -14,893 -10,335 22.91%
NP 115,050 54,912 49,613 1,941 35,732 36,349 6,439 65.05%
-
NP to SH 108,663 51,128 41,713 -1,554 27,469 27,664 6,439 63.42%
-
Tax Rate 22.74% 19.61% 9.62% 86.84% 20.10% 29.06% 61.61% -
Total Cost 986,008 616,098 245,592 306,568 234,129 252,990 109,974 46.40%
-
Net Worth 1,654,766 1,163,959 693,322 653,600 657,720 625,658 284,724 35.78%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Div 22,063 - - - - - - -
Div Payout % 20.30% - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Net Worth 1,654,766 1,163,959 693,322 653,600 657,720 625,658 284,724 35.78%
NOSH 1,103,177 862,192 568,296 568,348 568,716 564,571 268,734 27.82%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
NP Margin 10.45% 8.18% 16.81% 0.63% 13.24% 12.56% 5.53% -
ROE 6.57% 4.39% 6.02% -0.24% 4.18% 4.42% 2.26% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
RPS 99.81 77.83 51.95 54.28 47.45 51.25 43.32 15.61%
EPS 9.85 5.93 7.34 -0.27 4.83 4.87 2.40 27.81%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.35 1.22 1.15 1.1565 1.1082 1.0595 6.22%
Adjusted Per Share Value based on latest NOSH - 568,789
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
RPS 70.68 43.08 18.95 19.80 17.32 18.57 7.47 47.78%
EPS 6.98 3.28 2.68 -0.10 1.76 1.78 0.41 63.67%
DPS 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0623 0.7472 0.4451 0.4196 0.4222 0.4016 0.1828 35.78%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 30/06/05 30/06/04 -
Price 2.33 0.75 1.88 1.07 0.49 0.64 1.02 -
P/RPS 2.33 0.96 3.62 1.97 1.03 1.25 2.35 -0.14%
P/EPS 23.65 12.65 25.61 -391.33 10.14 13.06 42.57 -9.71%
EY 4.23 7.91 3.90 -0.26 9.86 7.66 2.35 10.75%
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.56 1.54 0.93 0.42 0.58 0.96 8.68%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Date 26/05/10 26/05/09 27/05/08 28/05/07 14/06/06 24/08/05 13/08/04 -
Price 2.06 1.55 2.26 1.05 0.53 0.49 1.00 -
P/RPS 2.06 1.99 4.35 1.93 1.12 0.96 2.31 -1.97%
P/EPS 20.91 26.14 30.79 -384.02 10.97 10.00 41.74 -11.32%
EY 4.78 3.83 3.25 -0.26 9.11 10.00 2.40 12.72%
DY 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.15 1.85 0.91 0.46 0.44 0.94 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment