[IJMLAND] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -107.75%
YoY- -105.66%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 165,511 116,060 63,356 308,509 237,701 163,412 84,074 56.88%
PBT 43,409 17,794 8,807 14,752 40,302 24,944 8,660 192.03%
Tax -10,916 -5,568 -2,686 -12,811 -12,662 -8,205 -3,220 125.16%
NP 32,493 12,226 6,121 1,941 27,640 16,739 5,440 228.13%
-
NP to SH 28,570 9,061 4,384 -1,554 20,060 12,186 4,642 234.73%
-
Tax Rate 25.15% 31.29% 30.50% 86.84% 31.42% 32.89% 37.18% -
Total Cost 133,018 103,834 57,235 306,568 210,061 146,673 78,634 41.83%
-
Net Worth 679,602 662,250 656,973 653,600 678,050 668,182 651,427 2.85%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 679,602 662,250 656,973 653,600 678,050 668,182 651,427 2.85%
NOSH 567,992 569,874 569,350 568,348 568,929 567,218 568,336 -0.04%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 19.63% 10.53% 9.66% 0.63% 11.63% 10.24% 6.47% -
ROE 4.20% 1.37% 0.67% -0.24% 2.96% 1.82% 0.71% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 29.14 20.37 11.13 54.28 41.78 28.81 14.79 56.96%
EPS 5.03 1.59 0.77 -0.27 3.53 2.14 0.82 233.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1965 1.1621 1.1539 1.15 1.1918 1.178 1.1462 2.89%
Adjusted Per Share Value based on latest NOSH - 568,789
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.63 7.45 4.07 19.80 15.26 10.49 5.40 56.87%
EPS 1.83 0.58 0.28 -0.10 1.29 0.78 0.30 232.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4363 0.4251 0.4217 0.4196 0.4353 0.4289 0.4182 2.85%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.90 2.88 1.43 1.07 0.51 0.43 0.53 -
P/RPS 9.95 14.14 12.85 1.97 1.22 1.49 3.58 97.31%
P/EPS 57.65 181.13 185.71 -391.33 14.46 20.02 64.89 -7.56%
EY 1.73 0.55 0.54 -0.26 6.91 5.00 1.54 8.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.48 1.24 0.93 0.43 0.37 0.46 201.57%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 28/11/07 24/08/07 28/05/07 12/02/07 20/11/06 25/08/06 -
Price 2.39 2.51 2.66 1.05 0.86 0.49 0.50 -
P/RPS 8.20 12.32 23.90 1.93 2.06 1.70 3.38 80.25%
P/EPS 47.51 157.86 345.45 -384.02 24.39 22.81 61.22 -15.51%
EY 2.10 0.63 0.29 -0.26 4.10 4.38 1.63 18.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.16 2.31 0.91 0.72 0.42 0.44 173.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment