[IJMLAND] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -374.5%
YoY- -392.95%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Revenue 245,689 226,049 129,694 70,808 87,786 87,603 75,728 22.69%
PBT 26,718 26,474 11,483 -25,550 11,486 8,957 16,864 8.32%
Tax -2,453 -759 5,637 -150 -2,260 -2,545 -7,064 -16.79%
NP 24,265 25,715 17,120 -25,700 9,226 6,412 9,800 17.06%
-
NP to SH 21,876 26,698 13,143 -21,614 7,378 5,119 9,800 14.97%
-
Tax Rate 9.18% 2.87% -49.09% - 19.68% 28.41% 41.89% -
Total Cost 221,424 200,334 112,574 96,508 78,560 81,191 65,928 23.43%
-
Net Worth 1,613,078 1,489,351 694,132 651,832 656,358 630,319 596,472 18.87%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Div 22,096 - - - - - - -
Div Payout % 101.01% - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Net Worth 1,613,078 1,489,351 694,132 651,832 656,358 630,319 596,472 18.87%
NOSH 1,104,848 1,103,223 568,961 568,789 567,538 568,777 568,285 12.24%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
NP Margin 9.88% 11.38% 13.20% -36.30% 10.51% 7.32% 12.94% -
ROE 1.36% 1.79% 1.89% -3.32% 1.12% 0.81% 1.64% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
RPS 22.24 20.49 22.79 12.45 15.47 15.40 13.33 9.30%
EPS 1.98 2.42 2.31 -3.80 1.30 0.90 1.72 2.47%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.35 1.22 1.146 1.1565 1.1082 1.0496 5.90%
Adjusted Per Share Value based on latest NOSH - 568,789
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
RPS 15.77 14.51 8.33 4.55 5.64 5.62 4.86 22.70%
EPS 1.40 1.71 0.84 -1.39 0.47 0.33 0.63 14.88%
DPS 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0355 0.9561 0.4456 0.4184 0.4214 0.4046 0.3829 18.87%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 30/06/05 30/06/04 -
Price 2.33 0.75 1.88 1.07 0.49 0.64 1.02 -
P/RPS 10.48 3.66 8.25 8.60 3.17 4.16 7.65 5.62%
P/EPS 117.68 30.99 81.39 -28.16 37.69 71.11 59.15 12.70%
EY 0.85 3.23 1.23 -3.55 2.65 1.41 1.69 -11.25%
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.56 1.54 0.93 0.42 0.58 0.97 9.08%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Date 26/05/10 26/05/09 27/05/08 28/05/07 14/06/06 24/08/05 13/08/04 -
Price 2.06 1.55 2.26 1.05 0.53 0.49 1.00 -
P/RPS 9.26 7.56 9.91 8.43 3.43 3.18 7.50 3.73%
P/EPS 104.04 64.05 97.84 -27.63 40.77 54.44 57.99 10.69%
EY 0.96 1.56 1.02 -3.62 2.45 1.84 1.72 -9.63%
DY 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.15 1.85 0.92 0.46 0.44 0.95 7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment