[IJMLAND] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -105.81%
YoY- -105.66%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 220,681 232,120 253,424 308,509 316,934 326,824 84,074 89.94%
PBT 57,878 35,588 35,228 14,752 53,736 49,888 8,660 253.58%
Tax -14,554 -11,136 -10,744 -12,811 -16,882 -16,410 -3,220 172.61%
NP 43,324 24,452 24,484 1,941 36,853 33,478 5,440 297.29%
-
NP to SH 38,093 18,122 17,536 -1,554 26,746 24,372 4,642 305.28%
-
Tax Rate 25.15% 31.29% 30.50% 86.84% 31.42% 32.89% 37.18% -
Total Cost 177,357 207,668 228,940 306,568 280,081 293,346 78,634 71.73%
-
Net Worth 679,602 662,250 656,973 653,600 678,050 668,182 651,427 2.85%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 679,602 662,250 656,973 653,600 678,050 668,182 651,427 2.85%
NOSH 567,992 569,874 569,350 568,348 568,929 567,218 568,336 -0.04%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 19.63% 10.53% 9.66% 0.63% 11.63% 10.24% 6.47% -
ROE 5.61% 2.74% 2.67% -0.24% 3.94% 3.65% 0.71% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 38.85 40.73 44.51 54.28 55.71 57.62 14.79 90.04%
EPS 6.71 3.18 3.08 -0.27 4.71 4.28 0.82 304.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1965 1.1621 1.1539 1.15 1.1918 1.178 1.1462 2.89%
Adjusted Per Share Value based on latest NOSH - 568,789
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 14.17 14.90 16.27 19.80 20.35 20.98 5.40 89.91%
EPS 2.45 1.16 1.13 -0.10 1.72 1.56 0.30 303.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4363 0.4251 0.4217 0.4196 0.4353 0.4289 0.4182 2.85%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.90 2.88 1.43 1.07 0.51 0.43 0.53 -
P/RPS 7.46 7.07 3.21 1.97 0.92 0.75 3.58 62.92%
P/EPS 43.24 90.57 46.43 -391.33 10.85 10.01 64.89 -23.65%
EY 2.31 1.10 2.15 -0.26 9.22 9.99 1.54 30.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.48 1.24 0.93 0.43 0.37 0.46 201.57%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 28/11/07 24/08/07 28/05/07 12/02/07 20/11/06 25/08/06 -
Price 2.39 2.51 2.66 1.05 0.86 0.49 0.50 -
P/RPS 6.15 6.16 5.98 1.93 1.54 0.85 3.38 48.87%
P/EPS 35.64 78.93 86.36 -384.02 18.29 11.40 61.22 -30.21%
EY 2.81 1.27 1.16 -0.26 5.47 8.77 1.63 43.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.16 2.31 0.91 0.72 0.42 0.44 173.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment