[BIMB] YoY Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -11.95%
YoY- -44.86%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 441,324 331,579 293,921 466,108 376,254 -0.16%
PBT 155,521 78,600 70,397 85,516 102,409 -0.43%
Tax -63,334 -45,187 -43,667 -37,326 -15,016 -1.48%
NP 92,187 33,413 26,730 48,190 87,393 -0.05%
-
NP to SH 92,187 33,413 26,730 48,190 87,393 -0.05%
-
Tax Rate 40.72% 57.49% 62.03% 43.65% 14.66% -
Total Cost 349,137 298,166 267,191 417,918 288,861 -0.19%
-
Net Worth 1,530,822 1,445,646 1,406,528 1,386,063 1,350,109 -0.13%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 47,838 20,250 17,440 16,096 - -100.00%
Div Payout % 51.89% 60.61% 65.25% 33.40% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,530,822 1,445,646 1,406,528 1,386,063 1,350,109 -0.13%
NOSH 562,802 562,508 562,611 558,896 560,211 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 20.89% 10.08% 9.09% 10.34% 23.23% -
ROE 6.02% 2.31% 1.90% 3.48% 6.47% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 78.42 58.95 52.24 83.40 67.16 -0.16%
EPS 16.38 5.94 4.75 8.60 15.60 -0.05%
DPS 8.50 3.60 3.10 2.88 0.00 -100.00%
NAPS 2.72 2.57 2.50 2.48 2.41 -0.12%
Adjusted Per Share Value based on latest NOSH - 560,091
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.49 14.64 12.98 20.58 16.62 -0.16%
EPS 4.07 1.48 1.18 2.13 3.86 -0.05%
DPS 2.11 0.89 0.77 0.71 0.00 -100.00%
NAPS 0.676 0.6384 0.6211 0.6121 0.5962 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.58 1.30 1.49 2.02 0.00 -
P/RPS 2.01 2.21 2.85 2.42 0.00 -100.00%
P/EPS 9.65 21.89 31.36 23.43 0.00 -100.00%
EY 10.37 4.57 3.19 4.27 0.00 -100.00%
DY 5.38 2.77 2.08 1.43 0.00 -100.00%
P/NAPS 0.58 0.51 0.60 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 16/09/02 06/09/01 20/10/00 - -
Price 1.60 1.45 1.79 1.75 0.00 -
P/RPS 2.04 2.46 3.43 2.10 0.00 -100.00%
P/EPS 9.77 24.41 37.68 20.30 0.00 -100.00%
EY 10.24 4.10 2.65 4.93 0.00 -100.00%
DY 5.31 2.48 1.73 1.65 0.00 -100.00%
P/NAPS 0.59 0.56 0.72 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment