[BIMB] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -122.53%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 92,193 74,520 74,624 91,801 136,665 130,949 106,693 0.14%
PBT 12,397 15,195 25,693 17,900 31,722 23,012 13,316 0.07%
Tax -1,906 -7,933 -8,448 -17,900 -4,622 -4,210 -4,489 0.87%
NP 10,491 7,262 17,245 0 27,100 18,802 8,827 -0.17%
-
NP to SH 10,491 7,262 17,245 -6,105 27,100 18,802 8,827 -0.17%
-
Tax Rate 15.37% 52.21% 32.88% 100.00% 14.57% 18.29% 33.71% -
Total Cost 81,702 67,258 57,379 91,801 109,565 112,147 97,866 0.18%
-
Net Worth 1,455,203 1,418,623 1,385,162 1,383,426 1,447,577 1,380,684 1,346,117 -0.07%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 16,130 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,455,203 1,418,623 1,385,162 1,383,426 1,447,577 1,380,684 1,346,117 -0.07%
NOSH 564,032 562,945 556,290 560,091 561,076 561,253 551,687 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.38% 9.75% 23.11% 0.00% 19.83% 14.36% 8.27% -
ROE 0.72% 0.51% 1.24% -0.44% 1.87% 1.36% 0.66% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.35 13.24 13.41 16.39 24.36 23.33 19.34 0.17%
EPS 1.86 1.29 3.10 -1.09 4.83 3.35 1.60 -0.15%
DPS 0.00 0.00 0.00 2.88 0.00 0.00 0.00 -
NAPS 2.58 2.52 2.49 2.47 2.58 2.46 2.44 -0.05%
Adjusted Per Share Value based on latest NOSH - 560,091
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.07 3.29 3.30 4.05 6.04 5.78 4.71 0.14%
EPS 0.46 0.32 0.76 -0.27 1.20 0.83 0.39 -0.16%
DPS 0.00 0.00 0.00 0.71 0.00 0.00 0.00 -
NAPS 0.6426 0.6265 0.6117 0.6109 0.6392 0.6097 0.5944 -0.07%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.16 1.66 1.89 2.02 2.45 0.00 0.00 -
P/RPS 7.10 12.54 14.09 12.32 10.06 0.00 0.00 -100.00%
P/EPS 62.37 128.68 60.97 -185.32 50.72 0.00 0.00 -100.00%
EY 1.60 0.78 1.64 -0.54 1.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 0.45 0.66 0.76 0.82 0.95 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 28/02/01 27/11/00 20/10/00 23/06/00 29/02/00 16/11/99 -
Price 1.31 1.35 1.69 1.75 2.16 2.68 0.00 -
P/RPS 8.01 10.20 12.60 10.68 8.87 11.49 0.00 -100.00%
P/EPS 70.43 104.65 54.52 -160.55 44.72 80.00 0.00 -100.00%
EY 1.42 0.96 1.83 -0.62 2.24 1.25 0.00 -100.00%
DY 0.00 0.00 0.00 1.65 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.68 0.71 0.84 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment