[CHHB] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 10.54%
YoY- 9236.0%
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 86,336 118,187 70,239 152,042 120,323 98,360 102,232 -2.77%
PBT 14,360 14,905 -11,400 26,299 120 -22,567 22,463 -7.18%
Tax -2,149 -5,626 537 -9,791 -25 39 -2,076 0.57%
NP 12,211 9,279 -10,863 16,508 95 -22,528 20,387 -8.18%
-
NP to SH 12,378 9,274 -8,318 18,672 200 -19,997 21,601 -8.85%
-
Tax Rate 14.97% 37.75% - 37.23% 20.83% - 9.24% -
Total Cost 74,125 108,908 81,102 135,534 120,228 120,888 81,845 -1.63%
-
Net Worth 721,590 705,210 676,457 688,243 589,000 664,203 703,480 0.42%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 721,590 705,210 676,457 688,243 589,000 664,203 703,480 0.42%
NOSH 275,679 276,011 275,430 275,805 285,714 275,820 275,874 -0.01%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 14.14% 7.85% -15.47% 10.86% 0.08% -22.90% 19.94% -
ROE 1.72% 1.32% -1.23% 2.71% 0.03% -3.01% 3.07% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 31.32 42.82 25.50 55.13 42.11 35.66 37.06 -2.76%
EPS 4.49 3.36 -3.02 6.77 0.07 -7.25 7.83 -8.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6175 2.555 2.456 2.4954 2.0615 2.4081 2.55 0.43%
Adjusted Per Share Value based on latest NOSH - 274,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 28.23 38.65 22.97 49.72 39.35 32.17 33.43 -2.77%
EPS 4.05 3.03 -2.72 6.11 0.07 -6.54 7.06 -8.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3598 2.3062 2.2122 2.2507 1.9262 2.1721 2.3005 0.42%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.18 0.53 0.63 1.01 1.00 0.72 0.68 -
P/RPS 3.77 1.24 2.47 1.83 2.37 2.02 1.83 12.79%
P/EPS 26.28 15.77 -20.86 14.92 1,428.57 -9.93 8.68 20.26%
EY 3.81 6.34 -4.79 6.70 0.07 -10.07 11.51 -16.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.21 0.26 0.40 0.49 0.30 0.27 8.88%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/11 26/08/10 28/08/09 28/08/08 30/08/07 12/09/06 29/08/05 -
Price 0.95 0.57 0.68 0.89 1.15 0.60 0.73 -
P/RPS 3.03 1.33 2.67 1.61 2.73 1.68 1.97 7.43%
P/EPS 21.16 16.96 -22.52 13.15 1,642.86 -8.28 9.32 14.63%
EY 4.73 5.89 -4.44 7.61 0.06 -12.08 10.73 -12.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.22 0.28 0.36 0.56 0.25 0.29 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment