[KENANGA] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 9.76%
YoY- -4.85%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 349,456 343,473 294,506 275,502 273,412 239,820 148,096 15.37%
PBT 28,932 15,084 18,930 11,747 10,749 -12,948 3,062 45.37%
Tax -10,376 -8,853 -6,618 -4,504 -3,277 2,038 -1,391 39.76%
NP 18,556 6,231 12,312 7,243 7,472 -10,910 1,671 49.33%
-
NP to SH 18,556 6,253 11,878 6,813 7,160 -11,392 1,347 54.79%
-
Tax Rate 35.86% 58.69% 34.96% 38.34% 30.49% - 45.43% -
Total Cost 330,900 337,242 282,194 268,259 265,940 250,730 146,425 14.54%
-
Net Worth 875,240 874,281 874,281 868,962 812,253 783,200 828,404 0.92%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 21,522 - - 7,302 - - 67 161.58%
Div Payout % 115.99% - - 107.18% - - 5.00% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 875,240 874,281 874,281 868,962 812,253 783,200 828,404 0.92%
NOSH 722,678 722,547 722,546 730,220 731,759 711,999 673,499 1.18%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.31% 1.81% 4.18% 2.63% 2.73% -4.55% 1.13% -
ROE 2.12% 0.72% 1.36% 0.78% 0.88% -1.45% 0.16% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 48.71 47.54 40.76 37.73 37.36 33.68 21.99 14.16%
EPS 2.57 0.87 1.64 0.93 0.98 -1.56 0.20 53.01%
DPS 3.00 0.00 0.00 1.00 0.00 0.00 0.01 158.62%
NAPS 1.22 1.21 1.21 1.19 1.11 1.10 1.23 -0.13%
Adjusted Per Share Value based on latest NOSH - 730,220
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 48.08 47.26 40.52 37.91 37.62 33.00 20.38 15.37%
EPS 2.55 0.86 1.63 0.94 0.99 -1.57 0.19 54.12%
DPS 2.96 0.00 0.00 1.00 0.00 0.00 0.01 158.04%
NAPS 1.2043 1.203 1.203 1.1957 1.1176 1.0777 1.1399 0.91%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.68 0.56 0.495 0.69 0.76 0.605 0.62 -
P/RPS 1.40 1.18 1.21 1.83 2.03 1.80 2.82 -11.01%
P/EPS 26.29 64.71 30.11 73.95 77.67 -37.81 310.00 -33.70%
EY 3.80 1.55 3.32 1.35 1.29 -2.64 0.32 51.01%
DY 4.41 0.00 0.00 1.45 0.00 0.00 0.02 145.69%
P/NAPS 0.56 0.46 0.41 0.58 0.68 0.55 0.50 1.90%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 28/08/17 29/08/16 27/08/15 29/08/14 29/08/13 28/08/12 -
Price 0.765 0.53 0.475 0.59 0.74 0.56 0.62 -
P/RPS 1.57 1.11 1.17 1.56 1.98 1.66 2.82 -9.29%
P/EPS 29.58 61.24 28.89 63.24 75.63 -35.00 310.00 -32.38%
EY 3.38 1.63 3.46 1.58 1.32 -2.86 0.32 48.09%
DY 3.92 0.00 0.00 1.69 0.00 0.00 0.02 140.91%
P/NAPS 0.63 0.44 0.39 0.50 0.67 0.51 0.50 3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment