[KENANGA] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
16-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 25.42%
YoY- -124.66%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 158,685 252,401 94,811 79,108 109,437 85,034 77,410 12.69%
PBT -68,524 88,223 23,864 -6,313 31,019 15,474 4,347 -
Tax 17,461 20,665 -6,593 2,141 -11,901 -3,041 869 64.80%
NP -51,063 108,888 17,271 -4,172 19,118 12,433 5,216 -
-
NP to SH -53,082 106,715 16,173 -4,714 19,118 12,433 5,216 -
-
Tax Rate - -23.42% 27.63% - 38.37% 19.65% -19.99% -
Total Cost 209,748 143,513 77,540 83,280 90,319 72,601 72,194 19.43%
-
Net Worth 793,179 840,227 608,347 665,852 686,397 684,436 639,249 3.65%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 793,179 840,227 608,347 665,852 686,397 684,436 639,249 3.65%
NOSH 610,137 613,304 608,347 589,249 616,709 621,650 579,555 0.85%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -32.18% 43.14% 18.22% -5.27% 17.47% 14.62% 6.74% -
ROE -6.69% 12.70% 2.66% -0.71% 2.79% 1.82% 0.82% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 26.01 41.15 15.58 13.43 17.75 13.68 13.36 11.73%
EPS -8.70 17.40 2.60 -0.80 3.10 2.00 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.37 1.00 1.13 1.113 1.101 1.103 2.77%
Adjusted Per Share Value based on latest NOSH - 535,666
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 21.57 34.30 12.89 10.75 14.87 11.56 10.52 12.70%
EPS -7.21 14.50 2.20 -0.64 2.60 1.69 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.078 1.142 0.8268 0.905 0.9329 0.9302 0.8688 3.65%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.57 1.03 0.58 0.54 0.82 1.04 1.01 -
P/RPS 2.19 2.50 3.72 4.02 4.62 7.60 7.56 -18.64%
P/EPS -6.55 5.92 21.82 -67.50 26.45 52.00 112.22 -
EY -15.26 16.89 4.58 -1.48 3.78 1.92 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.75 0.58 0.48 0.74 0.94 0.92 -11.55%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 19/12/08 22/11/07 30/11/06 16/11/05 29/11/04 19/11/03 20/11/02 -
Price 0.43 1.00 0.71 0.52 0.81 1.06 0.87 -
P/RPS 1.65 2.43 4.56 3.87 4.56 7.75 6.51 -20.43%
P/EPS -4.94 5.75 26.71 -65.00 26.13 53.00 96.67 -
EY -20.23 17.40 3.74 -1.54 3.83 1.89 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.73 0.71 0.46 0.73 0.96 0.79 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment