[KFIMA] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -4.51%
YoY- -16.42%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 440,167 365,144 351,952 300,088 296,561 271,037 230,120 11.40%
PBT 132,409 91,223 74,160 51,397 53,200 96,284 33,404 25.78%
Tax -36,410 683 -18,592 -10,432 -5,570 -15,754 -17,490 12.99%
NP 95,999 91,906 55,568 40,965 47,630 80,530 15,914 34.90%
-
NP to SH 62,597 54,640 36,485 28,871 34,541 75,461 15,914 25.62%
-
Tax Rate 27.50% -0.75% 25.07% 20.30% 10.47% 16.36% 52.36% -
Total Cost 344,168 273,238 296,384 259,123 248,931 190,507 214,206 8.21%
-
Net Worth 428,779 373,857 324,180 290,166 276,569 239,678 155,050 18.46%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 6,572 - - 1,893 - -
Div Payout % - - 18.01% - - 2.51% - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 428,779 373,857 324,180 290,166 276,569 239,678 155,050 18.46%
NOSH 263,055 263,280 263,561 263,787 263,400 263,382 262,797 0.01%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 21.81% 25.17% 15.79% 13.65% 16.06% 29.71% 6.92% -
ROE 14.60% 14.62% 11.25% 9.95% 12.49% 31.48% 10.26% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 167.33 138.69 133.54 113.76 112.59 102.91 87.57 11.39%
EPS 23.80 20.75 13.84 10.94 13.11 28.65 6.06 25.59%
DPS 0.00 0.00 2.50 0.00 0.00 0.72 0.00 -
NAPS 1.63 1.42 1.23 1.10 1.05 0.91 0.59 18.44%
Adjusted Per Share Value based on latest NOSH - 263,787
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 155.96 129.38 124.70 106.33 105.08 96.03 81.54 11.40%
EPS 22.18 19.36 12.93 10.23 12.24 26.74 5.64 25.62%
DPS 0.00 0.00 2.33 0.00 0.00 0.67 0.00 -
NAPS 1.5192 1.3246 1.1486 1.0281 0.9799 0.8492 0.5494 18.46%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.12 0.78 0.45 0.69 0.64 0.49 0.40 -
P/RPS 0.67 0.56 0.34 0.61 0.57 0.48 0.46 6.46%
P/EPS 4.71 3.76 3.25 6.30 4.88 1.71 6.61 -5.48%
EY 21.25 26.61 30.76 15.86 20.49 58.47 15.14 5.81%
DY 0.00 0.00 5.56 0.00 0.00 1.47 0.00 -
P/NAPS 0.69 0.55 0.37 0.63 0.61 0.54 0.68 0.24%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 03/11/10 26/11/09 27/11/08 27/11/07 29/11/06 25/11/05 28/12/04 -
Price 1.30 0.87 0.38 0.64 0.68 0.46 0.46 -
P/RPS 0.78 0.63 0.28 0.56 0.60 0.45 0.53 6.64%
P/EPS 5.46 4.19 2.75 5.85 5.19 1.61 7.60 -5.36%
EY 18.30 23.85 36.43 17.10 19.28 62.28 13.16 5.64%
DY 0.00 0.00 6.58 0.00 0.00 1.57 0.00 -
P/NAPS 0.80 0.61 0.31 0.58 0.65 0.51 0.78 0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment