[ANNJOO] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 77.31%
YoY- -33.25%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 1,292,395 995,064 1,215,492 1,111,864 1,069,378 644,426 1,377,813 -1.06%
PBT 17,775 9,232 -17,843 92,696 123,893 -38,451 353,511 -39.23%
Tax -417 2,190 12,341 -17,172 -10,548 285 -69,446 -57.35%
NP 17,358 11,422 -5,502 75,524 113,345 -38,166 284,065 -37.22%
-
NP to SH 17,358 11,422 -5,960 75,004 112,371 -36,647 285,456 -37.27%
-
Tax Rate 2.35% -23.72% - 18.53% 8.51% - 19.64% -
Total Cost 1,275,037 983,642 1,220,994 1,036,340 956,033 682,592 1,093,748 2.58%
-
Net Worth 1,055,486 1,047,016 1,051,764 1,109,360 1,004,657 849,566 1,097,709 -0.65%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 100 - - 20,078 30,139 - 61,842 -65.72%
Div Payout % 0.58% - - 26.77% 26.82% - 21.66% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 1,055,486 1,047,016 1,051,764 1,109,360 1,004,657 849,566 1,097,709 -0.65%
NOSH 500,230 500,964 500,840 501,973 502,328 502,702 515,356 -0.49%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 1.34% 1.15% -0.45% 6.79% 10.60% -5.92% 20.62% -
ROE 1.64% 1.09% -0.57% 6.76% 11.19% -4.31% 26.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 258.36 198.63 242.69 221.50 212.88 128.19 267.35 -0.56%
EPS 3.47 2.28 -1.19 14.94 22.37 -7.29 55.39 -36.96%
DPS 0.02 0.00 0.00 4.00 6.00 0.00 12.00 -65.55%
NAPS 2.11 2.09 2.10 2.21 2.00 1.69 2.13 -0.15%
Adjusted Per Share Value based on latest NOSH - 502,223
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 179.77 138.41 169.07 154.65 148.74 89.64 191.65 -1.06%
EPS 2.41 1.59 -0.83 10.43 15.63 -5.10 39.71 -37.29%
DPS 0.01 0.00 0.00 2.79 4.19 0.00 8.60 -67.55%
NAPS 1.4681 1.4563 1.4629 1.5431 1.3974 1.1817 1.5269 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.15 1.32 1.67 2.80 2.40 1.91 3.82 -
P/RPS 0.45 0.66 0.69 1.26 1.13 1.49 1.43 -17.51%
P/EPS 33.14 57.89 -140.34 18.74 10.73 -26.20 6.90 29.87%
EY 3.02 1.73 -0.71 5.34 9.32 -3.82 14.50 -22.99%
DY 0.02 0.00 0.00 1.43 2.50 0.00 3.14 -56.92%
P/NAPS 0.55 0.63 0.80 1.27 1.20 1.13 1.79 -17.84%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 28/08/13 29/08/12 26/08/11 03/08/10 25/08/09 07/08/08 -
Price 1.33 1.18 1.52 2.50 2.57 2.30 3.68 -
P/RPS 0.51 0.59 0.63 1.13 1.21 1.79 1.38 -15.28%
P/EPS 38.33 51.75 -127.73 16.73 11.49 -31.55 6.64 33.91%
EY 2.61 1.93 -0.78 5.98 8.70 -3.17 15.05 -25.31%
DY 0.02 0.00 0.00 1.60 2.33 0.00 3.26 -57.19%
P/NAPS 0.63 0.56 0.72 1.13 1.29 1.36 1.73 -15.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment