[TOPGLOV] YoY Cumulative Quarter Result on 28-Feb-2013 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
14-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- 87.52%
YoY- 27.0%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 1,494,131 1,139,875 1,122,257 1,160,993 1,103,834 976,717 982,195 7.23%
PBT 293,109 128,637 111,949 131,772 110,393 75,880 180,528 8.40%
Tax -58,959 -23,331 -17,783 -21,550 -23,742 -13,607 -41,722 5.92%
NP 234,150 105,306 94,166 110,222 86,651 62,273 138,806 9.09%
-
NP to SH 232,955 104,751 91,831 107,807 84,887 61,460 135,734 9.41%
-
Tax Rate 20.12% 18.14% 15.88% 16.35% 21.51% 17.93% 23.11% -
Total Cost 1,259,981 1,034,569 1,028,091 1,050,771 1,017,183 914,444 843,389 6.91%
-
Net Worth 1,769,909 1,450,588 1,352,645 1,343,717 1,194,110 1,125,324 902,303 11.87%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 1,769,909 1,450,588 1,352,645 1,343,717 1,194,110 1,125,324 902,303 11.87%
NOSH 1,246,415 617,271 620,479 619,224 618,709 618,309 298,776 26.85%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 15.67% 9.24% 8.39% 9.49% 7.85% 6.38% 14.13% -
ROE 13.16% 7.22% 6.79% 8.02% 7.11% 5.46% 15.04% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 119.87 184.66 180.87 187.49 178.41 157.97 328.74 -15.46%
EPS 18.69 16.97 14.80 17.41 13.72 9.94 45.43 -13.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 2.35 2.18 2.17 1.93 1.82 3.02 -11.80%
Adjusted Per Share Value based on latest NOSH - 618,880
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 18.19 13.88 13.66 14.13 13.44 11.89 11.96 7.23%
EPS 2.84 1.28 1.12 1.31 1.03 0.75 1.65 9.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2155 0.1766 0.1647 0.1636 0.1454 0.137 0.1099 11.86%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 5.63 5.06 5.77 5.49 4.87 4.89 11.32 -
P/RPS 4.70 2.74 3.19 2.93 2.73 3.10 3.44 5.33%
P/EPS 30.12 29.82 38.99 31.53 35.50 49.20 24.92 3.20%
EY 3.32 3.35 2.56 3.17 2.82 2.03 4.01 -3.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 2.15 2.65 2.53 2.52 2.69 3.75 0.91%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 16/03/16 18/03/15 20/03/14 14/03/13 15/03/12 16/03/11 17/03/10 -
Price 5.20 5.20 5.28 5.41 4.92 5.28 12.56 -
P/RPS 4.34 2.82 2.92 2.89 2.76 3.34 3.82 2.14%
P/EPS 27.82 30.64 35.68 31.07 35.86 53.12 27.65 0.10%
EY 3.59 3.26 2.80 3.22 2.79 1.88 3.62 -0.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.66 2.21 2.42 2.49 2.55 2.90 4.16 -2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment