[TOPGLOV] YoY Quarter Result on 28-Feb-2010 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
17-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- 8.16%
YoY- 95.92%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 576,418 548,991 485,208 509,895 346,522 320,775 311,368 10.79%
PBT 61,389 68,802 31,475 93,885 44,905 31,773 29,067 13.25%
Tax -10,063 -14,606 -5,535 -21,627 -8,712 -3,404 -3,693 18.16%
NP 51,326 54,196 25,940 72,258 36,193 28,369 25,374 12.44%
-
NP to SH 50,315 53,455 25,410 70,526 35,997 29,480 25,368 12.07%
-
Tax Rate 16.39% 21.23% 17.59% 23.04% 19.40% 10.71% 12.71% -
Total Cost 525,092 494,795 459,268 437,637 310,329 292,406 285,994 10.64%
-
Net Worth 1,342,971 1,194,075 1,125,211 904,794 727,598 641,588 527,898 16.82%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 1,342,971 1,194,075 1,125,211 904,794 727,598 641,588 527,898 16.82%
NOSH 618,880 618,692 618,248 299,600 294,574 300,509 277,549 14.28%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 8.90% 9.87% 5.35% 14.17% 10.44% 8.84% 8.15% -
ROE 3.75% 4.48% 2.26% 7.79% 4.95% 4.59% 4.81% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 93.14 88.73 78.48 170.19 117.63 106.74 112.18 -3.04%
EPS 8.13 8.64 4.11 23.54 12.22 9.81 9.14 -1.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 1.93 1.82 3.02 2.47 2.135 1.902 2.21%
Adjusted Per Share Value based on latest NOSH - 299,600
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 7.02 6.69 5.91 6.21 4.22 3.91 3.79 10.80%
EPS 0.61 0.65 0.31 0.86 0.44 0.36 0.31 11.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1636 0.1455 0.1371 0.1102 0.0886 0.0782 0.0643 16.82%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 5.49 4.87 4.89 11.32 4.48 5.05 8.85 -
P/RPS 5.89 5.49 6.23 6.65 3.81 4.73 7.89 -4.75%
P/EPS 67.53 56.37 118.98 48.09 36.66 51.48 96.83 -5.82%
EY 1.48 1.77 0.84 2.08 2.73 1.94 1.03 6.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 2.52 2.69 3.75 1.81 2.37 4.65 -9.63%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 14/03/13 15/03/12 16/03/11 17/03/10 07/04/09 03/04/08 04/04/07 -
Price 5.41 4.92 5.28 12.56 4.98 3.98 8.95 -
P/RPS 5.81 5.54 6.73 7.38 4.23 3.73 7.98 -5.14%
P/EPS 66.54 56.94 128.47 53.36 40.75 40.57 97.92 -6.23%
EY 1.50 1.76 0.78 1.87 2.45 2.46 1.02 6.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.55 2.90 4.16 2.02 1.86 4.71 -10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment