[TOPGLOV] YoY Cumulative Quarter Result on 29-Feb-2012 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
15-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- 170.07%
YoY- 38.12%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 1,139,875 1,122,257 1,160,993 1,103,834 976,717 982,195 732,598 7.64%
PBT 128,637 111,949 131,772 110,393 75,880 180,528 88,203 6.48%
Tax -23,331 -17,783 -21,550 -23,742 -13,607 -41,722 -17,495 4.91%
NP 105,306 94,166 110,222 86,651 62,273 138,806 70,708 6.86%
-
NP to SH 104,751 91,831 107,807 84,887 61,460 135,734 70,156 6.90%
-
Tax Rate 18.14% 15.88% 16.35% 21.51% 17.93% 23.11% 19.83% -
Total Cost 1,034,569 1,028,091 1,050,771 1,017,183 914,444 843,389 661,890 7.72%
-
Net Worth 1,450,588 1,352,645 1,343,717 1,194,110 1,125,324 902,303 727,172 12.19%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 1,450,588 1,352,645 1,343,717 1,194,110 1,125,324 902,303 727,172 12.19%
NOSH 617,271 620,479 619,224 618,709 618,309 298,776 294,402 13.12%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 9.24% 8.39% 9.49% 7.85% 6.38% 14.13% 9.65% -
ROE 7.22% 6.79% 8.02% 7.11% 5.46% 15.04% 9.65% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 184.66 180.87 187.49 178.41 157.97 328.74 248.84 -4.84%
EPS 16.97 14.80 17.41 13.72 9.94 45.43 23.83 -5.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.18 2.17 1.93 1.82 3.02 2.47 -0.82%
Adjusted Per Share Value based on latest NOSH - 618,692
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 13.88 13.66 14.13 13.44 11.89 11.96 8.92 7.64%
EPS 1.28 1.12 1.31 1.03 0.75 1.65 0.85 7.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1766 0.1647 0.1636 0.1454 0.137 0.1099 0.0885 12.19%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 5.06 5.77 5.49 4.87 4.89 11.32 4.48 -
P/RPS 2.74 3.19 2.93 2.73 3.10 3.44 1.80 7.25%
P/EPS 29.82 38.99 31.53 35.50 49.20 24.92 18.80 7.98%
EY 3.35 2.56 3.17 2.82 2.03 4.01 5.32 -7.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.65 2.53 2.52 2.69 3.75 1.81 2.90%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 18/03/15 20/03/14 14/03/13 15/03/12 16/03/11 17/03/10 07/04/09 -
Price 5.20 5.28 5.41 4.92 5.28 12.56 4.98 -
P/RPS 2.82 2.92 2.89 2.76 3.34 3.82 2.00 5.89%
P/EPS 30.64 35.68 31.07 35.86 53.12 27.65 20.90 6.58%
EY 3.26 2.80 3.22 2.79 1.88 3.62 4.79 -6.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.42 2.49 2.55 2.90 4.16 2.02 1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment