[TOPGLOV] YoY Cumulative Quarter Result on 28-Feb-2015 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
18-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 115.17%
YoY- 14.07%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 1,896,556 1,637,120 1,494,131 1,139,875 1,122,257 1,160,993 1,103,834 9.43%
PBT 246,514 192,484 293,109 128,637 111,949 131,772 110,393 14.32%
Tax -30,579 -35,648 -58,959 -23,331 -17,783 -21,550 -23,742 4.30%
NP 215,935 156,836 234,150 105,306 94,166 110,222 86,651 16.42%
-
NP to SH 214,455 156,369 232,955 104,751 91,831 107,807 84,887 16.69%
-
Tax Rate 12.40% 18.52% 20.12% 18.14% 15.88% 16.35% 21.51% -
Total Cost 1,680,621 1,480,284 1,259,981 1,034,569 1,028,091 1,050,771 1,017,183 8.72%
-
Net Worth 2,108,917 1,891,964 1,769,909 1,450,588 1,352,645 1,343,717 1,194,110 9.93%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 2,108,917 1,891,964 1,769,909 1,450,588 1,352,645 1,343,717 1,194,110 9.93%
NOSH 1,258,175 1,252,956 1,246,415 617,271 620,479 619,224 618,709 12.55%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 11.39% 9.58% 15.67% 9.24% 8.39% 9.49% 7.85% -
ROE 10.17% 8.26% 13.16% 7.22% 6.79% 8.02% 7.11% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 151.08 130.66 119.87 184.66 180.87 187.49 178.41 -2.73%
EPS 17.09 12.48 18.69 16.97 14.80 17.41 13.72 3.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.51 1.42 2.35 2.18 2.17 1.93 -2.28%
Adjusted Per Share Value based on latest NOSH - 616,820
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 23.10 19.94 18.20 13.88 13.67 14.14 13.44 9.44%
EPS 2.61 1.90 2.84 1.28 1.12 1.31 1.03 16.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2568 0.2304 0.2155 0.1767 0.1647 0.1636 0.1454 9.93%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 9.71 5.03 5.63 5.06 5.77 5.49 4.87 -
P/RPS 6.43 3.85 4.70 2.74 3.19 2.93 2.73 15.33%
P/EPS 56.84 40.30 30.12 29.82 38.99 31.53 35.50 8.15%
EY 1.76 2.48 3.32 3.35 2.56 3.17 2.82 -7.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.78 3.33 3.96 2.15 2.65 2.53 2.52 14.83%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 15/03/18 16/03/17 16/03/16 18/03/15 20/03/14 14/03/13 15/03/12 -
Price 9.85 5.25 5.20 5.20 5.28 5.41 4.92 -
P/RPS 6.52 4.02 4.34 2.82 2.92 2.89 2.76 15.39%
P/EPS 57.66 42.07 27.82 30.64 35.68 31.07 35.86 8.23%
EY 1.73 2.38 3.59 3.26 2.80 3.22 2.79 -7.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.86 3.48 3.66 2.21 2.42 2.49 2.55 14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment