[TOPGLOV] YoY Cumulative Quarter Result on 28-Feb-2018 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
15-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- 103.38%
YoY- 37.15%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 10,123,815 2,438,877 2,421,930 1,896,556 1,637,120 1,494,131 1,139,875 43.85%
PBT 6,809,658 255,826 267,349 246,514 192,484 293,109 128,637 93.65%
Tax -1,520,695 -28,057 -49,001 -30,579 -35,648 -58,959 -23,331 100.48%
NP 5,288,963 227,769 218,348 215,935 156,836 234,150 105,306 91.96%
-
NP to SH 5,226,762 227,109 215,847 214,455 156,369 232,955 104,751 91.75%
-
Tax Rate 22.33% 10.97% 18.33% 12.40% 18.52% 20.12% 18.14% -
Total Cost 4,834,852 2,211,108 2,203,582 1,680,621 1,480,284 1,259,981 1,034,569 29.27%
-
Net Worth 6,939,965 3,968,221 2,503,271 2,108,917 1,891,964 1,769,909 1,450,588 29.77%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div 3,365,076 - - - - - - -
Div Payout % 64.38% - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 6,939,965 3,968,221 2,503,271 2,108,917 1,891,964 1,769,909 1,450,588 29.77%
NOSH 8,069,727 2,562,387 2,560,581 1,258,175 1,252,956 1,246,415 617,271 53.42%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 52.24% 9.34% 9.02% 11.39% 9.58% 15.67% 9.24% -
ROE 75.31% 5.72% 8.62% 10.17% 8.26% 13.16% 7.22% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 125.45 95.26 94.82 151.08 130.66 119.87 184.66 -6.23%
EPS 64.77 8.87 8.45 17.09 12.48 18.69 16.97 24.98%
DPS 41.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.55 0.98 1.68 1.51 1.42 2.35 -15.41%
Adjusted Per Share Value based on latest NOSH - 1,258,175
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 123.31 29.71 29.50 23.10 19.94 18.20 13.88 43.86%
EPS 63.66 2.77 2.63 2.61 1.90 2.84 1.28 91.65%
DPS 40.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8453 0.4833 0.3049 0.2569 0.2305 0.2156 0.1767 29.77%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 5.24 5.64 4.54 9.71 5.03 5.63 5.06 -
P/RPS 4.18 5.92 4.79 6.43 3.85 4.70 2.74 7.28%
P/EPS 8.09 63.58 53.73 56.84 40.30 30.12 29.82 -19.52%
EY 12.36 1.57 1.86 1.76 2.48 3.32 3.35 24.28%
DY 7.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.09 3.64 4.63 5.78 3.33 3.96 2.15 18.93%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 09/03/21 19/03/20 22/03/19 15/03/18 16/03/17 16/03/16 18/03/15 -
Price 5.19 5.85 4.43 9.85 5.25 5.20 5.20 -
P/RPS 4.14 6.14 4.67 6.52 4.02 4.34 2.82 6.60%
P/EPS 8.01 65.95 52.43 57.66 42.07 27.82 30.64 -20.02%
EY 12.48 1.52 1.91 1.73 2.38 3.59 3.26 25.04%
DY 8.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.03 3.77 4.52 5.86 3.48 3.66 2.21 18.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment